Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-01-05 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: RECQUIGNIES (59245), Nord
ESTAMPILLE - D.R.F : revenue, balance sheet and financial ratios
ESTAMPILLE - D.R.F is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in RECQUIGNIES (59245),
this company of category PME
shows in 2017 a revenue of 135 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESTAMPILLE - D.R.F (SIREN 809098726)
Indicator
2018
2017
2016
Revenue
N/C
135 432 €
112 207 €
Net income
0 €
-15 057 €
5 545 €
EBITDA
N/C
-2 557 €
3 829 €
Net margin
N/C
-11.1%
4.9%
Revenue and income statement
In 2018, ESTAMPILLE - D.R.F records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -171%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-170.595%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.222%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
-2705.004
-157.517
-170.595
Financial autonomy
55.981
52.889
61.222
Repayment capacity
1.531
-30.515
None
Cash flow / Revenue
17.618%
-0.617%
None%
Sector positioning
Debt ratio
-170.592018
2016
2017
2018
Q1: 2.97
Med: 20.38
Q3: 60.46
Excellent
In 2018, the debt ratio of ESTAMPILLE - D.R.F (-170.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
61.22%2018
2016
2017
2018
Q1: 13.3%
Med: 33.87%
Q3: 53.1%
Excellent
In 2018, the financial autonomy of ESTAMPILLE - D.R.F (61.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-30.52 years2017
2016
2017
Q1: 0.0 years
Med: 0.29 years
Q3: 1.41 years
Excellent-50 pts over 2 years
In 2017, the repayment capacity of ESTAMPILLE - D.R.F (-30.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 78.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
78.652
Liquidity indicators evolution ESTAMPILLE - D.R.F
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
86.866
75.88
78.652
Interest coverage
31.81
-45.014
None
Sector positioning
Liquidity ratio
78.652018
2016
2017
2018
Q1: 132.96
Med: 187.48
Q3: 276.83
Watch
In 2018, the liquidity ratio of ESTAMPILLE - D.R.F (78.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-45.01x2017
2016
2017
Q1: 0.0x
Med: 0.64x
Q3: 3.72x
Watch-50 pts over 2 years
In 2017, the interest coverage of ESTAMPILLE - D.R.F (-45.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESTAMPILLE - D.R.F
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
-6 489 €
-16 574 €
0 €
Inventory turnover (days)
12
20
0
Customer payment term (days)
27
8
0
Supplier payment term (days)
33
45
0
Positioning of ESTAMPILLE - D.R.F in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare ESTAMPILLE - D.R.F with other companies in the same sector:
Frequently asked questions about ESTAMPILLE - D.R.F
What is the revenue of ESTAMPILLE - D.R.F ?
The revenue of ESTAMPILLE - D.R.F in 2017 is 135 k€.
Is ESTAMPILLE - D.R.F profitable?
ESTAMPILLE - D.R.F recorded a net loss in 2017.
Where is the headquarters of ESTAMPILLE - D.R.F ?
The headquarters of ESTAMPILLE - D.R.F is located in RECQUIGNIES (59245), in the department Nord.
Where to find the tax return of ESTAMPILLE - D.R.F ?
The tax return of ESTAMPILLE - D.R.F is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESTAMPILLE - D.R.F operate?
ESTAMPILLE - D.R.F operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart