Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Location de logementsLocation: OBERHAUSBERGEN (67205), Bas-Rhin
EST IMMEUBLES : revenue, balance sheet and financial ratios
EST IMMEUBLES is a French company
founded 52 years ago,
specialized in the sector Location de logements.
Based in OBERHAUSBERGEN (67205),
this company of category PME
shows in 2018 a revenue of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EST IMMEUBLES (SIREN 307119222)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
119 888 €
126 090 €
112 418 €
Net income
-308 281 €
1 060 711 €
331 314 €
451 232 €
316 365 €
500 387 €
EBITDA
N/C
N/C
N/C
7 546 €
-20 751 €
13 846 €
Net margin
N/C
N/C
N/C
376.4%
250.9%
445.1%
Revenue and income statement
In 2021, EST IMMEUBLES records a net loss of 308 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-308 281 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.119%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.006%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
76.408
56.387
35.977
28.762
20.372
14.119
Financial autonomy
54.222
62.805
72.194
76.283
81.859
86.006
Repayment capacity
16.222
5.15
4.079
None
None
None
Cash flow / Revenue
116.375%
268.641%
260.806%
None%
None%
None%
Sector positioning
Debt ratio
14.122021
2019
2020
2021
Q1: -311.81
Med: 0.0
Q3: 119.44
Average
In 2021, the debt ratio of EST IMMEUBLES (14.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.01%2021
2019
2020
2021
Q1: 0.03%
Med: 43.93%
Q3: 98.52%
Good+5 pts over 3 years
In 2021, the financial autonomy of EST IMMEUBLES (86.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4890.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4890.83
Liquidity indicators evolution EST IMMEUBLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
323.56
2012.577
1959.239
4839.63
14433.04
4890.83
Interest coverage
504.666
-220.462
563.093
None
None
None
Sector positioning
Liquidity ratio
4890.832021
2019
2020
2021
Q1: 11.2
Med: 131.36
Q3: 722.35
Excellent
In 2021, the liquidity ratio of EST IMMEUBLES (4890.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EST IMMEUBLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
-8 787 €
257 243 €
233 225 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
21
92
100
0
0
0
Supplier payment term (days)
25
18
29
0
0
0
Positioning of EST IMMEUBLES in its sector
Comparison with sector Location de logements
Similar companies (Location de logements)
Compare EST IMMEUBLES with other companies in the same sector:
The headquarters of EST IMMEUBLES is located in OBERHAUSBERGEN (67205), in the department Bas-Rhin.
Where to find the tax return of EST IMMEUBLES ?
The tax return of EST IMMEUBLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EST IMMEUBLES operate?
EST IMMEUBLES operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart