Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BREVANS (39100), Jura
EST AUTOMOBILE : revenue, balance sheet and financial ratios
EST AUTOMOBILE is a French company
founded 67 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BREVANS (39100),
this company of category PME
shows in 2019 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EST AUTOMOBILE (SIREN 035950070)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 064 730 €
3 178 181 €
3 008 293 €
2 866 630 €
Net income
15 386 €
95 202 €
11 127 €
10 635 €
-35 663 €
42 162 €
24 352 €
-3 812 €
EBITDA
N/C
N/C
N/C
N/C
-2 791 €
33 810 €
50 187 €
844 €
Net margin
N/C
N/C
N/C
N/C
-1.2%
1.3%
0.8%
-0.1%
Revenue and income statement
In 2024, EST AUTOMOBILE generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 386 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.104%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.988%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
41.611
38.006
30.919
32.611
31.137
27.052
17.656
16.104
Financial autonomy
26.395
26.677
31.584
32.987
29.745
35.375
32.609
47.988
Repayment capacity
-14.248
2.765
4.01
-9.078
None
None
None
None
Cash flow / Revenue
-0.312%
1.512%
0.905%
-0.396%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.12024
2021
2023
2024
Q1: 4.13
Med: 38.24
Q3: 128.13
Good
In 2024, the debt ratio of EST AUTOMOBILE (16.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.99%2024
2021
2023
2024
Q1: 10.83%
Med: 27.28%
Q3: 53.2%
Good+15 pts over 3 years
In 2024, the financial autonomy of EST AUTOMOBILE (48.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.61
Liquidity indicators evolution EST AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
144.778
146.185
159.397
166.718
155.803
170.532
157.534
216.61
Interest coverage
1114.455
15.964
19.545
-332.032
None
None
None
None
Sector positioning
Liquidity ratio
216.612024
2021
2023
2024
Q1: 133.28
Med: 200.64
Q3: 386.06
Good+17 pts over 3 years
In 2024, the liquidity ratio of EST AUTOMOBILE (216.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EST AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
918 812 €
1 032 085 €
1 028 777 €
884 665 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
110
126
116
113
0
0
0
0
Customer payment term (days)
9
10
7
7
0
0
0
0
Supplier payment term (days)
86
89
79
68
0
0
0
0
Positioning of EST AUTOMOBILE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of EST AUTOMOBILE is estimated at
40 139 €
(range 21 654€ - 127 475€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
21k€40k€127k€
40 139 €Range: 21 654€ - 127 475€
NAF 5 année 2024
Valuation method used
Net Income Multiple
15 386 €
×
2.6x
=40 139 €
Range: 21 655€ - 127 476€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare EST AUTOMOBILE with other companies in the same sector:
Yes, EST AUTOMOBILE generated a net profit of 15 k€ in 2024.
Where is the headquarters of EST AUTOMOBILE ?
The headquarters of EST AUTOMOBILE is located in BREVANS (39100), in the department Jura.
Where to find the tax return of EST AUTOMOBILE ?
The tax return of EST AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EST AUTOMOBILE operate?
EST AUTOMOBILE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart