Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-06-01 (18 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MEYZIEU (69330), Rhone
ESSEX GROUP HOLDING EUROPE : revenue, balance sheet and financial ratios
ESSEX GROUP HOLDING EUROPE is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in MEYZIEU (69330),
this company of category PME
shows in 2024 a revenue of 428 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESSEX GROUP HOLDING EUROPE (SIREN 498460914)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
428 000 €
446 000 €
360 000 €
348 000 €
360 168 €
249 913 €
726 000 €
850 000 €
900 000 €
Net income
5 609 397 €
2 817 853 €
365 060 €
-66 174 €
400 591 €
290 871 €
-26 951 038 €
-63 684 932 €
487 012 €
EBITDA
-572 €
-1 587 €
29 422 €
1 615 €
8 058 €
-214 384 €
-518 382 €
-68 917 €
67 662 €
Net margin
1310.6%
631.8%
101.4%
-19.0%
111.2%
116.4%
-3712.3%
-7492.3%
54.1%
Revenue and income statement
In 2024, ESSEX GROUP HOLDING EUROPE achieves revenue of 428 k€. Revenue is declining over the period 2016-2024 (CAGR: -8.9%). Slight decline of -4% vs 2023. After deducting consumption (-9 €), gross margin stands at 428 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -572 €, representing -0.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.6 M€, i.e. 1310.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
428 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
428 009 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-572 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 450 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 609 397 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1312.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.486%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.006%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1312.678%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.192
Solvency indicators evolution ESSEX GROUP HOLDING EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.099
9.017
27.321
26.824
26.861
25.208
25.016
16.88
2.486
Financial autonomy
86.585
91.177
77.371
77.828
78.428
79.424
79.607
83.952
96.006
Repayment capacity
39.797
43.001
-6.176
-41.35
22.805
-177.764
25.198
2.238
0.192
Cash flow / Revenue
54.78%
19.251%
-207.647%
-89.219%
113.715%
-14.143%
96.72%
640.733%
1312.678%
Sector positioning
Debt ratio
2.492024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-22 pts over 3 years
In 2024, the debt ratio of ESSEX GROUP HOLDING EUROPE (2.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.01%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of ESSEX GROUP HOLDING EUROPE (96.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.19 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-24 pts over 3 years
In 2024, the repayment capacity of ESSEX GROUP HOLDING EUROPE (0.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 319.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
319.045
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-17797.378
Liquidity indicators evolution ESSEX GROUP HOLDING EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
82.078
294.003
176.78
146.448
697.02
193.386
533.399
236.956
319.045
Interest coverage
708.315
-542.677
-81.969
-58.501
1524.895
6724.768
356.067
-12412.098
-17797.378
Sector positioning
Liquidity ratio
319.052024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-17 pts over 3 years
In 2024, the liquidity ratio of ESSEX GROUP HOLDING EUROPE (319.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-17797.38x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
In 2024, the interest coverage of ESSEX GROUP HOLDING EUROPE (-17797.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 320 days. Excellent situation: suppliers finance 313 days of the operating cycle (retail model). Overall, WCR represents 1020 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2016-2024, WCR increased by +474%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 212 087 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
320 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1020 j
WCR and payment terms evolution ESSEX GROUP HOLDING EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-323 676 €
835 032 €
263 182 €
230 580 €
722 328 €
94 096 €
452 484 €
937 019 €
1 212 087 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
6
0
0
40
7
Supplier payment term (days)
15
11
6
114
88
0
5
87
320
Positioning of ESSEX GROUP HOLDING EUROPE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ESSEX GROUP HOLDING EUROPE is estimated at
3 426 999 €
(range 2 183 314€ - 16 937 170€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
2183k€3426k€16937k€
3 426 999 €Range: 2 183 314€ - 16 937 170€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
428 000 €×0.59x
Estimation251 994 €
156 772€ - 299 574€
Net Income Multiple20%
5 609 397 €×1.5x
Estimation8 189 506 €
5 223 128€ - 41 893 566€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ESSEX GROUP HOLDING EUROPE with other companies in the same sector:
Frequently asked questions about ESSEX GROUP HOLDING EUROPE
What is the revenue of ESSEX GROUP HOLDING EUROPE ?
The revenue of ESSEX GROUP HOLDING EUROPE in 2024 is 428 k€.
Is ESSEX GROUP HOLDING EUROPE profitable?
Yes, ESSEX GROUP HOLDING EUROPE generated a net profit of 5.6 M€ in 2024.
Where is the headquarters of ESSEX GROUP HOLDING EUROPE ?
The headquarters of ESSEX GROUP HOLDING EUROPE is located in MEYZIEU (69330), in the department Rhone.
Where to find the tax return of ESSEX GROUP HOLDING EUROPE ?
The tax return of ESSEX GROUP HOLDING EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESSEX GROUP HOLDING EUROPE operate?
ESSEX GROUP HOLDING EUROPE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart