Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2009-07-09 (16 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: EPAGNY METZ-TESSY (74330), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESQUISSE CUISINES : revenue, balance sheet and financial ratios
ESQUISSE CUISINES is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de meubles.
Based in EPAGNY METZ-TESSY (74330),
this company of category PME
shows in 2017 a net income positive of 332 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESQUISSE CUISINES (SIREN 513712570)
Indicator
2017
2016
Revenue
N/C
N/C
Net income
332 083 €
-180 319 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2017, ESQUISSE CUISINES generates positive net income of 332 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
332 083 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -54%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-53.515%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-19.647%
Solvency indicators evolution ESQUISSE CUISINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
-14.844
-53.515
Financial autonomy
-78.134
-19.647
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
-53.522017
2016
2017
Q1: 0.29
Med: 20.02
Q3: 88.45
Excellent
In 2017, the debt ratio of ESQUISSE CUISINES (-53.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-19.65%2017
2016
2017
Q1: 8.42%
Med: 26.49%
Q3: 48.47%
Average
In 2017, the financial autonomy of ESQUISSE CUISINES (-19.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.631
Liquidity indicators evolution ESQUISSE CUISINES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
32.394
91.631
Interest coverage
None
None
Sector positioning
Liquidity ratio
91.632017
2016
2017
Q1: 100.17
Med: 138.8
Q3: 213.95
Watch
In 2017, the liquidity ratio of ESQUISSE CUISINES (91.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ESQUISSE CUISINES in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 65 transactions of similar company sales
in 2017,
the value of ESQUISSE CUISINES is estimated at
1 824 366 €
(range 808 969€ - 3 899 349€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
65 tx
808k€1824k€3899k€
1 824 366 €Range: 808 969€ - 3 899 349€
NAF 5 année 2017
Valuation method used
Net Income Multiple
332 083 €
×
5.5x
=1 824 366 €
Range: 808 969€ - 3 899 350€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare ESQUISSE CUISINES with other companies in the same sector:
Frequently asked questions about ESQUISSE CUISINES
What is the revenue of ESQUISSE CUISINES ?
The revenue of ESQUISSE CUISINES is not publicly disclosed (confidential accounts filed with INPI).
Is ESQUISSE CUISINES profitable?
Yes, ESQUISSE CUISINES generated a net profit of 332 k€ in 2017.
Where is the headquarters of ESQUISSE CUISINES ?
The headquarters of ESQUISSE CUISINES is located in EPAGNY METZ-TESSY (74330), in the department Haute-Savoie.
Where to find the tax return of ESQUISSE CUISINES ?
The tax return of ESQUISSE CUISINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESQUISSE CUISINES operate?
ESQUISSE CUISINES operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart