Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-01-16 (8 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: MONTAUBAN-DE-BRETAGNE (35360), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESQUISSE 35 : revenue, balance sheet and financial ratios
ESQUISSE 35 is a French company
founded 8 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MONTAUBAN-DE-BRETAGNE (35360),
this company of category PME
shows in 2021 a net income positive of 23 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, ESQUISSE 35 generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 366 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.408%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.055%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
Debt ratio
1457.588
-491.377
65.408
Financial autonomy
4.398
-10.359
36.055
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
65.412021
2018
2020
2021
Q1: 0.0
Med: 11.41
Q3: 66.26
Average
In 2021, the debt ratio of ESQUISSE 35 (65.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.05%2021
2018
2020
2021
Q1: 10.94%
Med: 35.08%
Q3: 59.7%
Good+26 pts over 3 years
In 2021, the financial autonomy of ESQUISSE 35 (36.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.454
Liquidity indicators evolution ESQUISSE 35
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
Liquidity ratio
128.674
108.215
225.454
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
225.452021
2018
2020
2021
Q1: 151.29
Med: 231.51
Q3: 390.77
Average+23 pts over 3 years
In 2021, the liquidity ratio of ESQUISSE 35 (225.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ESQUISSE 35 in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 52 transactions of similar company sales
in 2021,
the value of ESQUISSE 35 is estimated at
16 997 €
(range 8 342€ - 39 743€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
52 tx
8k€16k€39k€
16 997 €Range: 8 342€ - 39 743€
NAF 5 année 2021
Valuation method used
Net Income Multiple
23 366 €
×
0.7x
=16 998 €
Range: 8 342€ - 39 743€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ESQUISSE 35 with other companies in the same sector:
The revenue of ESQUISSE 35 is not publicly disclosed (confidential accounts filed with INPI).
Is ESQUISSE 35 profitable?
Yes, ESQUISSE 35 generated a net profit of 23 k€ in 2021.
Where is the headquarters of ESQUISSE 35 ?
The headquarters of ESQUISSE 35 is located in MONTAUBAN-DE-BRETAGNE (35360), in the department Ille-et-Vilaine.
Where to find the tax return of ESQUISSE 35 ?
The tax return of ESQUISSE 35 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESQUISSE 35 operate?
ESQUISSE 35 operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart