ESPRIT JARDIN : revenue, balance sheet and financial ratios
ESPRIT JARDIN is a French company
founded 9 years ago,
specialized in the sector Services d'aménagement paysager .
Based in ORGERUS (78910),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPRIT JARDIN (SIREN 822283230)
Indicator
2024
2022
2021
2020
Revenue
N/C
3 238 334 €
2 615 123 €
2 165 612 €
Net income
247 489 €
129 059 €
111 900 €
105 757 €
EBITDA
N/C
325 944 €
184 420 €
179 559 €
Net margin
N/C
4.0%
4.3%
4.9%
Revenue and income statement
In 2024, ESPRIT JARDIN generates positive net income of 247 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 106 k€ -> 247 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
247 489 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.22%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.494%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Debt ratio
26.545
16.295
7.055
2.22
Financial autonomy
37.196
42.221
42.78
48.494
Repayment capacity
0.701
0.55
0.162
None
Cash flow / Revenue
6.282%
5.306%
8.088%
None%
Sector positioning
Debt ratio
2.222024
2021
2022
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Excellent-9 pts over 3 years
In 2024, the debt ratio of ESPRIT JARDIN (2.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
48.49%2024
2021
2022
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good+6 pts over 3 years
In 2024, the financial autonomy of ESPRIT JARDIN (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.16 years2022
2021
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Good-19 pts over 2 years
In 2022, the repayment capacity of ESPRIT JARDIN (0.16) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.78
Liquidity indicators evolution ESPRIT JARDIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2024
Liquidity ratio
159.147
169.862
207.294
182.78
Interest coverage
1.182
1.352
0.464
None
Sector positioning
Liquidity ratio
182.782024
2021
2022
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average+8 pts over 3 years
In 2024, the liquidity ratio of ESPRIT JARDIN (182.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.46x2022
2021
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Average-19 pts over 2 years
In 2022, the interest coverage of ESPRIT JARDIN (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPRIT JARDIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Operating WCR
467 274 €
580 714 €
539 668 €
0 €
Inventory turnover (days)
0
0
1
0
Customer payment term (days)
87
92
93
0
Supplier payment term (days)
82
63
57
0
Positioning of ESPRIT JARDIN in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ESPRIT JARDIN is estimated at
798 490 €
(range 237 387€ - 1 779 471€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
237k€798k€1779k€
798 490 €Range: 237 387€ - 1 779 471€
NAF 5 all-time
Valuation method used
Net Income Multiple
247 489 €
×
3.2x
=798 490 €
Range: 237 388€ - 1 779 472€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare ESPRIT JARDIN with other companies in the same sector:
Yes, ESPRIT JARDIN generated a net profit of 247 k€ in 2024.
Where is the headquarters of ESPRIT JARDIN ?
The headquarters of ESPRIT JARDIN is located in ORGERUS (78910), in the department Yvelines.
Where to find the tax return of ESPRIT JARDIN ?
The tax return of ESPRIT JARDIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPRIT JARDIN operate?
ESPRIT JARDIN operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart