Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-06-22 (18 years)Status: ActiveBusiness sector: Débits de boissonsLocation: VERSAILLES (78000), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESPRIT BISTROT : revenue, balance sheet and financial ratios
ESPRIT BISTROT is a French company
founded 18 years ago,
specialized in the sector Débits de boissons.
Based in VERSAILLES (78000),
this company of category PME
shows in 2018 a net income positive of 54 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPRIT BISTROT (SIREN 498677244)
Indicator
2018
Revenue
N/C
Net income
54 024 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2018, ESPRIT BISTROT generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 024 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.288%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.64%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Debt ratio
99.288
Financial autonomy
46.64
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
99.292018
2018
Q1: 0.21
Med: 44.7
Q3: 223.14
Average
In 2018, the debt ratio of ESPRIT BISTROT (99.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.64%2018
2018
Q1: 8.52%
Med: 34.65%
Q3: 62.73%
Good
In 2018, the financial autonomy of ESPRIT BISTROT (46.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.155
Liquidity indicators evolution ESPRIT BISTROT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
Liquidity ratio
239.155
Interest coverage
None
Sector positioning
Liquidity ratio
239.162018
2018
Q1: 36.45
Med: 86.41
Q3: 175.69
Excellent
In 2018, the liquidity ratio of ESPRIT BISTROT (239.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ESPRIT BISTROT in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 144 transactions of similar company sales
in 2018,
the value of ESPRIT BISTROT is estimated at
495 237 €
(range 226 667€ - 769 664€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
144 transactions
226k€495k€769k€
495 237 €Range: 226 667€ - 769 664€
NAF 5 année 2018
Valuation method used
Net Income Multiple
54 024 €
×
9.2x
=495 238 €
Range: 226 667€ - 769 665€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 144 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare ESPRIT BISTROT with other companies in the same sector:
The revenue of ESPRIT BISTROT is not publicly disclosed (confidential accounts filed with INPI).
Is ESPRIT BISTROT profitable?
Yes, ESPRIT BISTROT generated a net profit of 54 k€ in 2018.
Where is the headquarters of ESPRIT BISTROT ?
The headquarters of ESPRIT BISTROT is located in VERSAILLES (78000), in the department Yvelines.
Where to find the tax return of ESPRIT BISTROT ?
The tax return of ESPRIT BISTROT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPRIT BISTROT operate?
ESPRIT BISTROT operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart