Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: LA TOUR-DE-SALVAGNY (69890), Rhone
ESPACES VERTS DARCAY : revenue, balance sheet and financial ratios
ESPACES VERTS DARCAY is a French company
founded 36 years ago,
specialized in the sector Services d'aménagement paysager .
Based in LA TOUR-DE-SALVAGNY (69890),
this company of category PME
shows in 2020 a revenue of 965 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACES VERTS DARCAY (SIREN 353905250)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
964 696 €
1 155 385 €
1 030 418 €
1 069 492 €
999 900 €
Net income
62 568 €
74 510 €
79 489 €
55 439 €
82 878 €
137 126 €
44 295 €
30 472 €
49 809 €
EBITDA
N/C
N/C
N/C
N/C
127 970 €
202 840 €
73 456 €
56 394 €
83 188 €
Net margin
N/C
N/C
N/C
N/C
8.6%
11.9%
4.3%
2.8%
5.0%
Revenue and income statement
In 2024, ESPACES VERTS DARCAY generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 568 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.033%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.154%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.979
21.026
15.441
9.002
21.038
39.046
30.088
30.803
49.033
Financial autonomy
49.148
55.207
59.138
65.959
55.848
57.0
50.162
53.08
52.154
Repayment capacity
1.298
1.277
0.807
0.213
0.965
None
None
None
None
Cash flow / Revenue
7.927%
4.638%
6.412%
13.799%
9.484%
None%
None%
None%
None%
Sector positioning
Debt ratio
49.032024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average+14 pts over 3 years
In 2024, the debt ratio of ESPACES VERTS DARCAY (49.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.15%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good
In 2024, the financial autonomy of ESPACES VERTS DARCAY (52.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
223.483
225.686
247.179
272.818
270.567
359.346
220.574
238.452
278.205
Interest coverage
5.765
6.912
4.514
1.197
1.538
None
None
None
None
Sector positioning
Liquidity ratio
278.22024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good+14 pts over 3 years
In 2024, the liquidity ratio of ESPACES VERTS DARCAY (278.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACES VERTS DARCAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
147 895 €
174 948 €
50 954 €
129 368 €
29 211 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
19
19
31
31
29
0
0
0
0
Customer payment term (days)
56
55
13
22
22
0
0
0
0
Supplier payment term (days)
36
56
52
49
53
0
0
0
0
Positioning of ESPACES VERTS DARCAY in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ESPACES VERTS DARCAY is estimated at
201 867 €
(range 60 014€ - 449 870€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
60k€201k€449k€
201 867 €Range: 60 014€ - 449 870€
NAF 5 all-time
Valuation method used
Net Income Multiple
62 568 €
×
3.2x
=201 867 €
Range: 60 014€ - 449 870€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare ESPACES VERTS DARCAY with other companies in the same sector:
Frequently asked questions about ESPACES VERTS DARCAY
What is the revenue of ESPACES VERTS DARCAY ?
The revenue of ESPACES VERTS DARCAY in 2020 is 965 k€.
Is ESPACES VERTS DARCAY profitable?
Yes, ESPACES VERTS DARCAY generated a net profit of 63 k€ in 2024.
Where is the headquarters of ESPACES VERTS DARCAY ?
The headquarters of ESPACES VERTS DARCAY is located in LA TOUR-DE-SALVAGNY (69890), in the department Rhone.
Where to find the tax return of ESPACES VERTS DARCAY ?
The tax return of ESPACES VERTS DARCAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACES VERTS DARCAY operate?
ESPACES VERTS DARCAY operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart