Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-10-01 (26 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: CHAVANOD (74650), Haute-Savoie
ESPACE SEMNOZ : revenue, balance sheet and financial ratios
ESPACE SEMNOZ is a French company
founded 26 years ago,
specialized in the sector Commerce de détail de meubles.
Based in CHAVANOD (74650),
this company of category PME
shows in 2016 a revenue of 444 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE SEMNOZ (SIREN 424508141)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
444 224 €
593 245 €
Net income
5 069 €
14 868 €
56 574 €
68 128 €
125 858 €
97 717 €
69 358 €
83 590 €
8 630 €
-16 124 €
30 938 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-7 532 €
22 045 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-3.6%
5.2%
Revenue and income statement
In 2025, ESPACE SEMNOZ generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 31 k€ -> 5 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 069 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.216%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.907%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.382
2.882
11.256
5.34
0.233
144.563
52.409
50.546
60.968
91.414
17.216
Financial autonomy
31.444
31.735
27.684
40.523
45.927
25.869
39.343
37.846
29.07
23.106
24.907
Repayment capacity
-0.035
-0.456
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
-2.637%
-1.81%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.222025
2023
2024
2025
Q1: 0.93
Med: 15.8
Q3: 62.78
Average-12 pts over 3 years
In 2025, the debt ratio of ESPACE SEMNOZ (17.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.91%2025
2023
2024
2025
Q1: 16.18%
Med: 36.96%
Q3: 56.64%
Average-15 pts over 3 years
In 2025, the financial autonomy of ESPACE SEMNOZ (24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.825
Liquidity indicators evolution ESPACE SEMNOZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
112.214
116.489
121.132
152.056
158.653
247.359
221.248
200.923
167.479
149.852
115.825
Interest coverage
0.032
-0.013
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
115.832025
2023
2024
2025
Q1: 122.17
Med: 174.02
Q3: 270.04
Watch-27 pts over 3 years
In 2025, the liquidity ratio of ESPACE SEMNOZ (115.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACE SEMNOZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
204 806 €
214 822 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
120
161
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
6
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
185
159
0
0
0
0
0
0
0
0
0
Positioning of ESPACE SEMNOZ in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 5 565€ to 33 204€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
5k€14k€33k€
14 834 €Range: 5 565€ - 33 204€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare ESPACE SEMNOZ with other companies in the same sector:
Yes, ESPACE SEMNOZ generated a net profit of 5 k€ in 2025.
Where is the headquarters of ESPACE SEMNOZ ?
The headquarters of ESPACE SEMNOZ is located in CHAVANOD (74650), in the department Haute-Savoie.
Where to find the tax return of ESPACE SEMNOZ ?
The tax return of ESPACE SEMNOZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE SEMNOZ operate?
ESPACE SEMNOZ operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart