Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-08-01 (36 years)Status: ActiveBusiness sector: Fabrication de plats préparésLocation: RAMBOUILLET (78120), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESPACE SAVEUR : revenue, balance sheet and financial ratios
ESPACE SAVEUR is a French company
founded 36 years ago,
specialized in the sector Fabrication de plats préparés.
Based in RAMBOUILLET (78120),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE SAVEUR (SIREN 351523527)
Indicator
2024
2023
2022
Revenue
N/C
N/C
2 226 396 €
Net income
139 944 €
60 734 €
122 114 €
EBITDA
N/C
N/C
180 788 €
Net margin
N/C
N/C
5.5%
Revenue and income statement
Im Jahr 2024 erzielt ESPACE SAVEUR ein positives Nettoergebnis von 140 k€. Entwicklung 2022-2024: 122 k€ -> 140 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 944 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 21%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 56%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.106%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.974%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
49.78
39.115
21.106
Financial autonomy
50.991
50.782
55.974
Repayment capacity
2.106
None
None
Cash flow / Revenue
6.359%
None%
None%
Sector positioning
Verschuldungsgrad
21.112024
2022
2023
2024
Q1: 0.14
Med: 23.99
Q3: 83.47
Gut-7 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von ESPACE SAVEUR (21.11). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
55.97%2024
2022
2023
2024
Q1: 5.57%
Med: 32.53%
Q3: 54.96%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von ESPACE SAVEUR (56.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
2.11 ans2022
2022
Q1: -0.13 ans
Med: 0.12 ans
Q3: 2.87 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von ESPACE SAVEUR (2.1 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 263.60. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.603
Liquidity indicators evolution ESPACE SAVEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
364.617
292.096
263.603
Interest coverage
1.909
None
None
Sector positioning
Liquiditätsquote
263.62024
2022
2023
2024
Q1: 113.33
Med: 167.62
Q3: 292.46
Gut-6 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von ESPACE SAVEUR (263.60). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
1.91x2022
2022
Q1: -0.06x
Med: 0.37x
Q3: 4.6x
Gut
Im Jahr 2022 liegt über dem Median der Branche das zinsdeckung von ESPACE SAVEUR (1.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACE SAVEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
433 212 €
0 €
0 €
Inventory turnover (days)
14
0
0
Customer payment term (days)
61
833
0
Supplier payment term (days)
40
419
0
Positioning of ESPACE SAVEUR in its sector
Comparison with sector Fabrication de plats préparés
Valuation estimate
Based on 92 transactions of similar company sales
(all years),
the value of ESPACE SAVEUR is estimated at
389 513 €
(range 58 603€ - 1 108 960€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
92 tx
58k€389k€1108k€
389 513 €Range: 58 603€ - 1 108 960€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
139 944 €
×
2.8x
=389 514 €
Range: 58 604€ - 1 108 960€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 92 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de plats préparés)
Compare ESPACE SAVEUR with other companies in the same sector:
Yes, ESPACE SAVEUR generated a net profit of 140 k€ in 2024.
Where is the headquarters of ESPACE SAVEUR ?
The headquarters of ESPACE SAVEUR is located in RAMBOUILLET (78120), in the department Yvelines.
Where to find the tax return of ESPACE SAVEUR ?
The tax return of ESPACE SAVEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE SAVEUR operate?
ESPACE SAVEUR operates in the sector Fabrication de plats préparés (NAF code 10.85Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart