Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-03-17 (31 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: AHUY (21121), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESPACE PISCINE 21 : revenue, balance sheet and financial ratios
ESPACE PISCINE 21 is a French company
founded 31 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in AHUY (21121),
this company of category PME
shows in 2020 a net income positive of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE PISCINE 21 (SIREN 400475141)
Indicator
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
Net income
47 341 €
35 362 €
55 216 €
57 951 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, ESPACE PISCINE 21 generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 58 k€ -> 47 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 341 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.22%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.627%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
35.955
30.284
92.464
39.22
Financial autonomy
32.096
35.482
28.935
34.627
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
39.222020
2018
2019
2020
Q1: 3.16
Med: 32.72
Q3: 93.03
Average
In 2020, the debt ratio of ESPACE PISCINE 21 (39.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.63%2020
2018
2019
2020
Q1: 13.51%
Med: 30.7%
Q3: 50.0%
Good
In 2020, the financial autonomy of ESPACE PISCINE 21 (34.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.092
Liquidity indicators evolution ESPACE PISCINE 21
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
161.323
172.071
195.105
171.092
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
171.092020
2018
2019
2020
Q1: 145.71
Med: 198.73
Q3: 295.48
Average-9 pts over 3 years
In 2020, the liquidity ratio of ESPACE PISCINE 21 (171.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ESPACE PISCINE 21 in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 40 879€ to 215 940€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
40k€103k€215k€
103 970 €Range: 40 879€ - 215 940€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare ESPACE PISCINE 21 with other companies in the same sector:
Frequently asked questions about ESPACE PISCINE 21
What is the revenue of ESPACE PISCINE 21 ?
The revenue of ESPACE PISCINE 21 is not publicly disclosed (confidential accounts filed with INPI).
Is ESPACE PISCINE 21 profitable?
Yes, ESPACE PISCINE 21 generated a net profit of 47 k€ in 2020.
Where is the headquarters of ESPACE PISCINE 21 ?
The headquarters of ESPACE PISCINE 21 is located in AHUY (21121), in the department Cote-d'Or.
Where to find the tax return of ESPACE PISCINE 21 ?
The tax return of ESPACE PISCINE 21 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE PISCINE 21 operate?
ESPACE PISCINE 21 operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart