Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: BOURGES (18000), Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESPACE MEDICAL BOURGES : revenue, balance sheet and financial ratios
ESPACE MEDICAL BOURGES is a French company
founded 28 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in BOURGES (18000),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE MEDICAL BOURGES (SIREN 413077959)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 187 605 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
10 228 €
5 301 €
5 259 €
61 722 €
62 849 €
11 940 €
31 980 €
67 073 €
87 461 €
EBITDA
N/C
N/C
-1 190 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ESPACE MEDICAL BOURGES generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 87 k€ -> 10 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 228 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.358%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.581%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ESPACE MEDICAL BOURGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
5.181
0.0
0.0
81.821
71.358
Financial autonomy
16.82
24.504
24.206
27.628
31.293
39.551
24.413
25.726
21.581
Repayment capacity
None
None
None
None
None
None
0.0
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.269%
None%
None%
Sector positioning
Debt ratio
71.362024
2022
2023
2024
Q1: 0.0
Med: 9.81
Q3: 79.47
Average+47 pts over 3 years
In 2024, the debt ratio of ESPACE MEDICAL BOURGES (71.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.58%2024
2022
2023
2024
Q1: 5.79%
Med: 33.76%
Q3: 60.35%
Average
In 2024, the financial autonomy of ESPACE MEDICAL BOURGES (21.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 1.43 years
Excellent
In 2022, the repayment capacity of ESPACE MEDICAL BOURGES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.262
Liquidity indicators evolution ESPACE MEDICAL BOURGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
117.936
130.479
124.363
128.271
138.408
153.152
124.854
137.652
127.262
Interest coverage
None
None
None
None
None
None
-53.782
None
None
Sector positioning
Liquidity ratio
127.262024
2022
2023
2024
Q1: 106.8
Med: 176.44
Q3: 303.96
Average
In 2024, the liquidity ratio of ESPACE MEDICAL BOURGES (127.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-53.78x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.23x
Watch
In 2022, the interest coverage of ESPACE MEDICAL BOURGES (-53.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACE MEDICAL BOURGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
439 730 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
10
0
0
Customer payment term (days)
0
0
0
0
0
0
34
0
0
Supplier payment term (days)
0
0
0
0
0
0
50
0
0
Positioning of ESPACE MEDICAL BOURGES in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of ESPACE MEDICAL BOURGES is estimated at
41 110 €
(range 16 086€ - 125 090€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
16k€41k€125k€
41 110 €Range: 16 086€ - 125 090€
NAF 5 all-time
Valuation method used
Net Income Multiple
10 228 €
×
4.0x
=41 110 €
Range: 16 087€ - 125 091€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare ESPACE MEDICAL BOURGES with other companies in the same sector:
Frequently asked questions about ESPACE MEDICAL BOURGES
What is the revenue of ESPACE MEDICAL BOURGES ?
The revenue of ESPACE MEDICAL BOURGES in 2022 is 3.2 M€.
Is ESPACE MEDICAL BOURGES profitable?
Yes, ESPACE MEDICAL BOURGES generated a net profit of 10 k€ in 2024.
Where is the headquarters of ESPACE MEDICAL BOURGES ?
The headquarters of ESPACE MEDICAL BOURGES is located in BOURGES (18000), in the department Cher.
Where to find the tax return of ESPACE MEDICAL BOURGES ?
The tax return of ESPACE MEDICAL BOURGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE MEDICAL BOURGES operate?
ESPACE MEDICAL BOURGES operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart