Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: Commerce d'autres véhicules automobilesLocation: RANG-DU-FLIERS (62180), Pas-de-Calais
ESPACE LOISIRS : revenue, balance sheet and financial ratios
ESPACE LOISIRS is a French company
founded 13 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in RANG-DU-FLIERS (62180),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE LOISIRS (SIREN 751927104)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 762 649 €
N/C
2 637 846 €
N/C
2 242 240 €
N/C
N/C
Net income
-59 429 €
-7 695 €
228 061 €
-96 284 €
202 181 €
28 315 €
79 030 €
76 430 €
110 620 €
EBITDA
N/C
N/C
307 097 €
N/C
300 368 €
N/C
131 325 €
N/C
N/C
Net margin
N/C
N/C
12.9%
N/C
7.7%
N/C
3.5%
N/C
N/C
Revenue and income statement
In 2024, ESPACE LOISIRS records a net loss of 59 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-59 429 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.27%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.709%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
27.872
21.448
19.093
10.701
24.474
46.165
23.617
38.681
34.27
Financial autonomy
42.365
36.354
44.068
48.798
45.639
44.112
64.276
45.983
66.709
Repayment capacity
None
None
1.047
None
0.877
None
0.88
None
None
Cash flow / Revenue
None%
None%
4.828%
None%
8.566%
None%
14.344%
None%
None%
Sector positioning
Debt ratio
34.272024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Good+7 pts over 3 years
In 2024, the debt ratio of ESPACE LOISIRS (34.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.71%2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Excellent
In 2024, the financial autonomy of ESPACE LOISIRS (66.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.88 years2022
2022
Q1: 0.03 years
Med: 1.1 years
Q3: 3.75 years
Good
In 2022, the repayment capacity of ESPACE LOISIRS (0.88) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 943.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
943.661
Liquidity indicators evolution ESPACE LOISIRS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
198.199
153.58
177.52
186.81
219.206
234.914
397.248
252.606
943.661
Interest coverage
None
None
2.426
None
4.626
None
2.458
None
None
Sector positioning
Liquidity ratio
943.662024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Excellent
In 2024, the liquidity ratio of ESPACE LOISIRS (943.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.46x2022
2022
Q1: 0.06x
Med: 1.86x
Q3: 5.67x
Good
In 2022, the interest coverage of ESPACE LOISIRS (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACE LOISIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
761 554 €
0 €
391 140 €
0 €
358 611 €
0 €
0 €
Inventory turnover (days)
0
0
126
0
63
0
91
0
0
Customer payment term (days)
119
74
11
42
20
51
4
67
0
Supplier payment term (days)
0
1398
83
1126
89
521
51
1361
0
Positioning of ESPACE LOISIRS in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Similar companies (Commerce d'autres véhicules automobiles)
Compare ESPACE LOISIRS with other companies in the same sector:
The headquarters of ESPACE LOISIRS is located in RANG-DU-FLIERS (62180), in the department Pas-de-Calais.
Where to find the tax return of ESPACE LOISIRS ?
The tax return of ESPACE LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE LOISIRS operate?
ESPACE LOISIRS operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart