Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-08 (14 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: ROHRWILLER (67410), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESPACE HABITAT 67 : revenue, balance sheet and financial ratios
ESPACE HABITAT 67 is a French company
founded 14 years ago,
specialized in the sector Travaux de plâtrerie.
Based in ROHRWILLER (67410),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE HABITAT 67 (SIREN 533635744)
Indicator
2020
2019
2018
Revenue
N/C
N/C
1 142 850 €
Net income
71 296 €
62 898 €
65 122 €
EBITDA
N/C
N/C
123 956 €
Net margin
N/C
N/C
5.7%
Revenue and income statement
In 2020, ESPACE HABITAT 67 generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 65 k€ -> 71 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 296 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 309%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
309.264%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.3%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
36.221
87.457
309.264
Financial autonomy
24.63
20.716
16.3
Repayment capacity
0.158
None
None
Cash flow / Revenue
6.898%
None%
None%
Sector positioning
Debt ratio
309.262020
2018
2019
2020
Q1: 0.65
Med: 20.93
Q3: 83.0
Watch+7 pts over 3 years
In 2020, the debt ratio of ESPACE HABITAT 67 (309.26) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.3%2020
2018
2019
2020
Q1: 6.13%
Med: 28.27%
Q3: 49.32%
Average-10 pts over 3 years
In 2020, the financial autonomy of ESPACE HABITAT 67 (16.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.16 years2018
2018
Q1: 0.0 years
Med: 0.02 years
Q3: 0.74 years
Average
In 2018, the repayment capacity of ESPACE HABITAT 67 (0.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.275
Liquidity indicators evolution ESPACE HABITAT 67
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
112.438
127.719
153.275
Interest coverage
1.834
None
None
Sector positioning
Liquidity ratio
153.282020
2018
2019
2020
Q1: 145.39
Med: 205.65
Q3: 303.44
Average
In 2020, the liquidity ratio of ESPACE HABITAT 67 (153.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.83x2018
2018
Q1: 0.0x
Med: 0.2x
Q3: 2.42x
Good
In 2018, the interest coverage of ESPACE HABITAT 67 (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACE HABITAT 67
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Operating WCR
117 188 €
0 €
0 €
Inventory turnover (days)
1
0
0
Customer payment term (days)
69
0
0
Supplier payment term (days)
31
0
0
Positioning of ESPACE HABITAT 67 in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 54 transactions of similar company sales
in 2020,
the value of ESPACE HABITAT 67 is estimated at
150 459 €
(range 49 582€ - 362 071€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
54 tx
49k€150k€362k€
150 459 €Range: 49 582€ - 362 071€
NAF 4 année 2020
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
71 296 €
×
2.1x
=150 459 €
Range: 49 583€ - 362 072€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare ESPACE HABITAT 67 with other companies in the same sector:
Frequently asked questions about ESPACE HABITAT 67
What is the revenue of ESPACE HABITAT 67 ?
The revenue of ESPACE HABITAT 67 in 2018 is 1.1 M€.
Is ESPACE HABITAT 67 profitable?
Yes, ESPACE HABITAT 67 generated a net profit of 71 k€ in 2020.
Where is the headquarters of ESPACE HABITAT 67 ?
The headquarters of ESPACE HABITAT 67 is located in ROHRWILLER (67410), in the department Bas-Rhin.
Where to find the tax return of ESPACE HABITAT 67 ?
The tax return of ESPACE HABITAT 67 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE HABITAT 67 operate?
ESPACE HABITAT 67 operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart