ESPACE GRAND HOTEL : revenue, balance sheet and financial ratios
ESPACE GRAND HOTEL is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in STRASBOURG (67000),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE GRAND HOTEL (SIREN 485307458)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
3 359 760 €
N/C
N/C
N/C
2 945 597 €
Net income
114 919 €
342 347 €
180 119 €
231 017 €
281 112 €
382 157 €
379 497 €
EBITDA
N/C
N/C
841 070 €
N/C
N/C
N/C
714 704 €
Net margin
N/C
N/C
5.4%
N/C
N/C
N/C
12.9%
Revenue and income statement
Im Jahr 2024 erzielt ESPACE GRAND HOTEL ein positives Nettoergebnis von 115 k€. Entwicklung 2016-2024: 379 k€ -> 115 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 919 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 624%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 12%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
624.39%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.256%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
202.826
173.113
195.435
223.083
-1208.385
623.264
624.39
Financial autonomy
23.29
26.549
20.867
19.651
-7.641
12.306
12.256
Repayment capacity
1.919
None
None
None
7.429
None
None
Cash flow / Revenue
17.516%
None%
None%
None%
19.609%
None%
None%
Sector positioning
Verschuldungsgrad
624.392024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+50 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von ESPACE GRAND HOTEL (624.39). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
12.26%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average+9 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von ESPACE GRAND HOTEL (12.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
7.43 ans2022
2022
Q1: -0.0 ans
Med: 1.33 ans
Q3: 5.31 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von ESPACE GRAND HOTEL (7.4 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 181.87. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.865
Liquidity indicators evolution ESPACE GRAND HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
174.224
198.493
143.153
96.073
98.889
234.589
181.865
Interest coverage
4.813
None
None
None
10.788
None
None
Sector positioning
Liquiditätsquote
181.872024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Gut+23 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von ESPACE GRAND HOTEL (181.87). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
10.79x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von ESPACE GRAND HOTEL (10.8x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACE GRAND HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
334 207 €
0 €
0 €
0 €
-187 374 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
1
0
0
Customer payment term (days)
28
0
0
0
11
0
0
Supplier payment term (days)
103
0
0
0
54
0
0
Positioning of ESPACE GRAND HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of ESPACE GRAND HOTEL is estimated at
470 572 €
(range 245 946€ - 1 037 031€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
245k€470k€1037k€
470 572 €Range: 245 946€ - 1 037 031€
NAF 5 année 2024
Valuation method used
Net Income Multiple
114 919 €
×
4.1x
=470 572 €
Range: 245 947€ - 1 037 032€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare ESPACE GRAND HOTEL with other companies in the same sector:
Frequently asked questions about ESPACE GRAND HOTEL
What is the revenue of ESPACE GRAND HOTEL ?
The revenue of ESPACE GRAND HOTEL in 2022 is 3.4 M€.
Is ESPACE GRAND HOTEL profitable?
Yes, ESPACE GRAND HOTEL generated a net profit of 115 k€ in 2024.
Where is the headquarters of ESPACE GRAND HOTEL ?
The headquarters of ESPACE GRAND HOTEL is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of ESPACE GRAND HOTEL ?
The tax return of ESPACE GRAND HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE GRAND HOTEL operate?
ESPACE GRAND HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart