Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1995-09-29 (30 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: ENTZHEIM (67960), Bas-Rhin
ESPACE FONCIER : revenue, balance sheet and financial ratios
ESPACE FONCIER is a French company
founded 30 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in ENTZHEIM (67960),
this company of category ETI
shows in 2024 a revenue of 2€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE FONCIER (SIREN 402526099)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 €
7 932 €
1 006 353 €
1 982 608 €
357 265 €
1 559 894 €
975 345 €
1 803 837 €
823 532 €
Net income
103 396 €
67 279 €
-7 829 €
30 435 €
6 014 €
2 162 €
21 074 €
178 €
5 342 €
EBITDA
289 551 €
94 505 €
-4 942 €
47 866 €
11 045 €
-26 810 €
-110 347 €
-177 020 €
-62 688 €
Net margin
5169800.0%
848.2%
-0.8%
1.5%
1.7%
0.1%
2.2%
0.0%
0.6%
Revenue and income statement
In 2024, ESPACE FONCIER achieves revenue of 2 €. Revenue is declining over the period 2016-2024 (CAGR: -80.1%). Significant drop of -100% vs 2023. After deducting consumption (0 €), gross margin stands at 2 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 290 k€, representing 14477550.0% of revenue. Positive scissor effect: EBITDA margin improves by +14476358.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 103 k€, i.e. 5169800.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
289 551 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
137 860 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 396 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14477550.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 287%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11236150.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
286.994%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.805%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11236150.0%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.942
Solvency indicators evolution ESPACE FONCIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1161.529
843.211
234.804
0.0
0.009
0.0
0.0
291.397
286.994
Financial autonomy
0.797
1.362
2.263
3.475
2.684
5.352
8.255
11.074
14.805
Repayment capacity
-3.334
-5.708
-0.995
0.0
0.004
0.0
0.0
6.44
1.942
Cash flow / Revenue
-12.431%
-2.421%
-12.252%
-3.184%
0.321%
1.535%
-0.778%
848.197%
11236150.0%
Sector positioning
Debt ratio
286.992024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average+50 pts over 3 years
In 2024, the debt ratio of ESPACE FONCIER (286.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.8%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average+7 pts over 3 years
In 2024, the financial autonomy of ESPACE FONCIER (14.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.94 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Average+50 pts over 3 years
In 2024, the repayment capacity of ESPACE FONCIER (1.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.16
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.547
Liquidity indicators evolution ESPACE FONCIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
200.064
139.452
150.291
108.314
165.565
154.776
108.998
176.502
234.16
Interest coverage
-13.776
-2.924
-2.052
-0.787
0.0
0.0
-1.477
19.78
8.547
Sector positioning
Liquidity ratio
234.162024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good+38 pts over 3 years
In 2024, the liquidity ratio of ESPACE FONCIER (234.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.55x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Excellent+50 pts over 3 years
In 2024, the interest coverage of ESPACE FONCIER (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Inventory turnover is 124736760 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 178410780 days of revenue, i.e. 991 k€ to permanently finance. Notable WCR improvement over the period (-48%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
991 171 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-410 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
124736760 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
178410780 j
WCR and payment terms evolution ESPACE FONCIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 905 488 €
1 719 598 €
1 370 730 €
908 248 €
879 494 €
1 148 882 €
965 223 €
1 318 527 €
991 171 €
Inventory turnover (days)
767
200
360
89
639
90
57
31452
124736760
Customer payment term (days)
474
86
185
13
338
0
2
0
0
Supplier payment term (days)
499
358
382
408
628
176
401
625
-410
Positioning of ESPACE FONCIER in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ESPACE FONCIER is estimated at
579 506 €
(range 216 443€ - 895 999€).
With an EBITDA of 289 551€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
216k€579k€895k€
579 506 €Range: 216 443€ - 895 999€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
289 551 €×3.6x
Estimation1 056 350 €
398 084€ - 1 460 937€
Revenue Multiple30%
2 €×0.11x
Estimation0 €
0€ - 1€
Net Income Multiple20%
103 396 €×2.5x
Estimation256 658 €
87 009€ - 827 655€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare ESPACE FONCIER with other companies in the same sector:
Yes, ESPACE FONCIER generated a net profit of 103 k€ in 2024.
Where is the headquarters of ESPACE FONCIER ?
The headquarters of ESPACE FONCIER is located in ENTZHEIM (67960), in the department Bas-Rhin.
Where to find the tax return of ESPACE FONCIER ?
The tax return of ESPACE FONCIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE FONCIER operate?
ESPACE FONCIER operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart