Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-11-02 (15 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: SAINT-JEAN-DE-LUZ (64500), Pyrenees-Atlantiques
ESPACE DONIBANE MENUISERIES : revenue, balance sheet and financial ratios
ESPACE DONIBANE MENUISERIES is a French company
founded 15 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in SAINT-JEAN-DE-LUZ (64500),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE DONIBANE MENUISERIES (SIREN 528338775)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 533 953 €
N/C
1 782 055 €
1 772 730 €
Net income
27 890 €
24 990 €
19 335 €
66 694 €
-83 870 €
22 588 €
30 494 €
EBITDA
N/C
N/C
N/C
67 668 €
N/C
32 984 €
38 062 €
Net margin
N/C
N/C
N/C
4.3%
N/C
1.3%
1.7%
Revenue and income statement
In 2023, ESPACE DONIBANE MENUISERIES generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 30 k€ -> 28 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 890 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.135%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.647%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ESPACE DONIBANE MENUISERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
0.0
45.328
80.98
34.534
141.869
136.555
102.135
Financial autonomy
25.428
27.386
10.441
33.629
22.145
16.304
18.647
Repayment capacity
0.0
2.001
None
0.686
None
None
None
Cash flow / Revenue
2.325%
2.013%
None%
4.318%
None%
None%
None%
Sector positioning
Debt ratio
102.142023
2020
2021
2023
Q1: 2.51
Med: 20.62
Q3: 66.76
Average
In 2023, the debt ratio of ESPACE DONIBANE MENUISERIES (102.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.65%2023
2020
2021
2023
Q1: 23.86%
Med: 44.0%
Q3: 61.56%
Average
In 2023, the financial autonomy of ESPACE DONIBANE MENUISERIES (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.078
Liquidity indicators evolution ESPACE DONIBANE MENUISERIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
165.975
142.027
136.207
149.377
196.965
140.04
130.078
Interest coverage
6.208
7.291
None
2.412
None
None
None
Sector positioning
Liquidity ratio
130.082023
2020
2021
2023
Q1: 162.68
Med: 229.64
Q3: 336.65
Watch-16 pts over 3 years
In 2023, the liquidity ratio of ESPACE DONIBANE MENUISERIES (130.08) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACE DONIBANE MENUISERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
323 169 €
164 591 €
0 €
134 880 €
0 €
0 €
0 €
Inventory turnover (days)
11
8
0
19
0
0
0
Customer payment term (days)
55
45
0
33
0
0
0
Supplier payment term (days)
54
42
0
25
0
0
0
Positioning of ESPACE DONIBANE MENUISERIES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 31 357€ to 103 812€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
31k€42k€103k€
42 843 €Range: 31 357€ - 103 812€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ESPACE DONIBANE MENUISERIES with other companies in the same sector:
Frequently asked questions about ESPACE DONIBANE MENUISERIES
What is the revenue of ESPACE DONIBANE MENUISERIES ?
The revenue of ESPACE DONIBANE MENUISERIES in 2019 is 1.5 M€.
Is ESPACE DONIBANE MENUISERIES profitable?
Yes, ESPACE DONIBANE MENUISERIES generated a net profit of 28 k€ in 2023.
Where is the headquarters of ESPACE DONIBANE MENUISERIES ?
The headquarters of ESPACE DONIBANE MENUISERIES is located in SAINT-JEAN-DE-LUZ (64500), in the department Pyrenees-Atlantiques.
Where to find the tax return of ESPACE DONIBANE MENUISERIES ?
The tax return of ESPACE DONIBANE MENUISERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE DONIBANE MENUISERIES operate?
ESPACE DONIBANE MENUISERIES operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart