Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ECQUEVILLY (78920), Yvelines
ESPACE COMBLES 78 : revenue, balance sheet and financial ratios
ESPACE COMBLES 78 is a French company
founded 36 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ECQUEVILLY (78920),
this company of category PME
shows in 2019 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE COMBLES 78 (SIREN 353544844)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 677 094 €
2 262 556 €
2 350 565 €
2 532 174 €
Net income
402 983 €
257 668 €
365 801 €
132 411 €
129 054 €
97 622 €
154 504 €
EBITDA
N/C
N/C
N/C
182 085 €
218 414 €
150 877 €
245 075 €
Net margin
N/C
N/C
N/C
4.9%
5.7%
4.2%
6.1%
Revenue and income statement
In 2024, ESPACE COMBLES 78 generates positive net income of 403 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 155 k€ -> 403 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
402 983 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.776%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.754%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
3.588
20.019
18.947
15.103
31.386
23.218
13.776
Financial autonomy
42.662
38.961
27.352
35.387
34.887
45.702
57.754
Repayment capacity
0.033
0.189
0.172
0.167
None
None
None
Cash flow / Revenue
7.407%
5.195%
7.127%
5.087%
None%
None%
None%
Sector positioning
Debt ratio
13.782024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good-12 pts over 3 years
In 2024, the debt ratio of ESPACE COMBLES 78 (13.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.75%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good+24 pts over 3 years
In 2024, the financial autonomy of ESPACE COMBLES 78 (57.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.418
Liquidity indicators evolution ESPACE COMBLES 78
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
107.839
97.174
110.658
114.386
154.105
188.241
246.418
Interest coverage
0.064
0.058
0.132
0.151
None
None
None
Sector positioning
Liquidity ratio
246.422024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good+28 pts over 3 years
In 2024, the liquidity ratio of ESPACE COMBLES 78 (246.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACE COMBLES 78
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
-6 305 €
31 121 €
24 051 €
-6 880 €
0 €
0 €
0 €
Inventory turnover (days)
2
3
26
14
0
0
0
Customer payment term (days)
5
5
8
4
0
0
0
Supplier payment term (days)
28
17
30
17
0
0
0
Positioning of ESPACE COMBLES 78 in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ESPACE COMBLES 78 is estimated at
1 368 827 €
(range 541 360€ - 3 121 157€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
541k€1368k€3121k€
1 368 827 €Range: 541 360€ - 3 121 157€
NAF 5 année 2024
Valuation method used
Net Income Multiple
402 983 €
×
3.4x
=1 368 828 €
Range: 541 360€ - 3 121 157€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ESPACE COMBLES 78 with other companies in the same sector:
Frequently asked questions about ESPACE COMBLES 78
What is the revenue of ESPACE COMBLES 78 ?
The revenue of ESPACE COMBLES 78 in 2019 is 2.7 M€.
Is ESPACE COMBLES 78 profitable?
Yes, ESPACE COMBLES 78 generated a net profit of 403 k€ in 2024.
Where is the headquarters of ESPACE COMBLES 78 ?
The headquarters of ESPACE COMBLES 78 is located in ECQUEVILLY (78920), in the department Yvelines.
Where to find the tax return of ESPACE COMBLES 78 ?
The tax return of ESPACE COMBLES 78 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE COMBLES 78 operate?
ESPACE COMBLES 78 operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart