Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-01 (17 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: VIRIAT (01440), Ain
ESPACE AUTO PRO : revenue, balance sheet and financial ratios
ESPACE AUTO PRO is a French company
founded 17 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in VIRIAT (01440),
this company of category PME
shows in 2021 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE AUTO PRO (SIREN 510177801)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 188 729 €
1 525 045 €
1 435 881 €
1 289 582 €
1 274 804 €
1 137 217 €
Net income
-18 443 €
10 244 €
8 753 €
20 267 €
12 911 €
3 187 €
7 349 €
EBITDA
N/C
25 863 €
25 921 €
40 466 €
31 898 €
18 329 €
21 137 €
Net margin
N/C
0.5%
0.6%
1.4%
1.0%
0.2%
0.6%
Revenue and income statement
In 2024, ESPACE AUTO PRO records a net loss of 18 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 443 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 325%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
324.583%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.409%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
680.155
561.534
357.897
182.272
209.788
187.98
324.583
Financial autonomy
10.259
12.795
17.667
31.89
28.765
26.092
19.409
Repayment capacity
17.865
20.105
8.622
6.788
6.941
8.059
None
Cash flow / Revenue
1.195%
0.85%
1.668%
2.097%
1.215%
0.858%
None%
Sector positioning
Debt ratio
324.582024
2020
2021
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average
In 2024, the debt ratio of ESPACE AUTO PRO (324.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.41%2024
2020
2021
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average-12 pts over 3 years
In 2024, the financial autonomy of ESPACE AUTO PRO (19.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.06 years2021
2020
2021
Q1: 0.0 years
Med: 0.67 years
Q3: 4.7 years
Average
In 2021, the repayment capacity of ESPACE AUTO PRO (8.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 535.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
535.231
Liquidity indicators evolution ESPACE AUTO PRO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
406.774
530.254
442.91
894.193
230.367
218.608
535.231
Interest coverage
29.176
39.528
25.788
13.824
22.329
20.442
None
Sector positioning
Liquidity ratio
535.232024
2020
2021
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Excellent+22 pts over 3 years
In 2024, the liquidity ratio of ESPACE AUTO PRO (535.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
20.44x2021
2020
2021
Q1: 0.0x
Med: 0.82x
Q3: 7.22x
Excellent
In 2021, the interest coverage of ESPACE AUTO PRO (20.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 120 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The gap of 61 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
120 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESPACE AUTO PRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
180 931 €
201 776 €
163 893 €
222 533 €
324 575 €
316 118 €
0 €
Inventory turnover (days)
55
37
29
45
51
40
0
Customer payment term (days)
6
19
18
11
21
11
120
Supplier payment term (days)
15
4
10
3
4
14
59
Positioning of ESPACE AUTO PRO in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare ESPACE AUTO PRO with other companies in the same sector:
The headquarters of ESPACE AUTO PRO is located in VIRIAT (01440), in the department Ain.
Where to find the tax return of ESPACE AUTO PRO ?
The tax return of ESPACE AUTO PRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE AUTO PRO operate?
ESPACE AUTO PRO operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart