Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1985-06-01 (40 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
ESPACE 2 PROMOTION : revenue, balance sheet and financial ratios
ESPACE 2 PROMOTION is a French company
founded 40 years ago,
specialized in the sector Promotion immobilière de logements.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2024 a revenue of 806 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESPACE 2 PROMOTION (SIREN 332724376)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
806 373 €
2 885 843 €
1 246 497 €
1 109 900 €
1 871 516 €
2 349 194 €
1 239 572 €
2 488 154 €
1 260 292 €
Net income
-986 739 €
-342 810 €
90 304 €
1 134 226 €
16 646 €
11 643 €
24 852 €
1 462 €
1 462 982 €
EBITDA
-1 220 212 €
446 373 €
-967 714 €
-836 706 €
244 503 €
520 188 €
-700 593 €
-160 385 €
-374 742 €
Net margin
-122.4%
-11.9%
7.2%
102.2%
0.9%
0.5%
2.0%
0.1%
116.1%
Revenue and income statement
In 2024, ESPACE 2 PROMOTION achieves revenue of 806 k€. Revenue is declining over the period 2016-2024 (CAGR: -5.4%). Significant drop of -72% vs 2023. After deducting consumption (0 €), gross margin stands at 806 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -151.3% of revenue. Warning negative scissor effect: despite revenue change (-72%), EBITDA varies by -373%, reducing margin by 166.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -987 k€ (-122.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
806 373 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
806 373 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 220 212 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 282 408 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-986 739 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-150.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.069%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.564%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-112.517%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.542
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
50.433
50.928
49.963
53.044
54.485
34.905
32.699
52.732
58.069
Financial autonomy
15.982
16.694
15.523
14.017
14.085
24.009
24.672
24.07
11.564
Repayment capacity
-3.713
-488.367
-1.176
1.077
1.931
0.544
-0.746
-0.489
-0.542
Cash flow / Revenue
-9.75%
-0.038%
-31.902%
19.765%
14.465%
121.054%
-76.75%
-68.812%
-112.517%
Sector positioning
Debt ratio
58.072024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+10 pts over 3 years
In 2024, the debt ratio of ESPACE 2 PROMOTION (58.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.56%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average-6 pts over 3 years
In 2024, the financial autonomy of ESPACE 2 PROMOTION (11.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.54 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good+6 pts over 3 years
In 2024, the repayment capacity of ESPACE 2 PROMOTION (-0.54) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.544
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.635
Liquidity indicators evolution ESPACE 2 PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
140.434
144.899
132.196
125.006
128.354
153.696
153.197
163.644
126.544
Interest coverage
-2.551
-1.561
-0.315
1.127
5.494
-1.845
-3.189
24.742
-6.635
Sector positioning
Liquidity ratio
126.542024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Watch
In 2024, the liquidity ratio of ESPACE 2 PROMOTION (126.54) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-6.63x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average+9 pts over 3 years
In 2024, the interest coverage of ESPACE 2 PROMOTION (-6.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1496 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 873 days. The gap of 623 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1528 days of revenue, i.e. 3.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 421 554 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1496 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
873 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1528 j
WCR and payment terms evolution ESPACE 2 PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 438 908 €
3 463 162 €
3 319 946 €
3 146 980 €
3 005 299 €
4 603 854 €
4 831 771 €
4 871 678 €
3 421 554 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
678
324
809
539
659
1002
831
480
1496
Supplier payment term (days)
1208
762
956
960
1114
873
845
649
873
Positioning of ESPACE 2 PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of ESPACE 2 PROMOTION is estimated at
225 591 €
(range 81 120€ - 554 830€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
81k€225k€554k€
225 591 €Range: 81 120€ - 554 830€
NAF 5 all-time
Valuation method used
Revenue Multiple
806 373 €
×
0.28x
=225 592 €
Range: 81 120€ - 554 830€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare ESPACE 2 PROMOTION with other companies in the same sector:
Frequently asked questions about ESPACE 2 PROMOTION
What is the revenue of ESPACE 2 PROMOTION ?
The revenue of ESPACE 2 PROMOTION in 2024 is 806 k€.
Is ESPACE 2 PROMOTION profitable?
ESPACE 2 PROMOTION recorded a net loss in 2024.
Where is the headquarters of ESPACE 2 PROMOTION ?
The headquarters of ESPACE 2 PROMOTION is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of ESPACE 2 PROMOTION ?
The tax return of ESPACE 2 PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE 2 PROMOTION operate?
ESPACE 2 PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart