Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2014-07-18 (11 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: MONTIGNY-LE-BRETONNEUX (78180), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESP GUARD : revenue, balance sheet and financial ratios
ESP GUARD is a French company
founded 11 years ago,
specialized in the sector Activités de sécurité privée .
Based in MONTIGNY-LE-BRETONNEUX (78180),
this company of category ETI
shows in 2016 a net income negative of -1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2016, ESP GUARD records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 303 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 303 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 412 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -79%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 517%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-79.216%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
516.667%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.045
Solvency indicators evolution ESP GUARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Debt ratio
-138.214
-79.216
Financial autonomy
361.684
516.667
Repayment capacity
0.0
-0.045
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
-79.222016
2015
2016
Q1: 0.0
Med: 0.95
Q3: 19.72
Excellent
In 2016, the debt ratio of ESP GUARD (-79.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
516.67%2016
2015
2016
Q1: 0.24%
Med: 16.9%
Q3: 39.16%
Excellent
In 2016, the financial autonomy of ESP GUARD (516.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.04 years2016
2015
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.19 years
Excellent
In 2016, the repayment capacity of ESP GUARD (-0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
13.55
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.912
Liquidity indicators evolution ESP GUARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
Liquidity ratio
27.648
13.55
Interest coverage
-2.701
-4.912
Sector positioning
Liquidity ratio
13.552016
2015
2016
Q1: 103.78
Med: 133.74
Q3: 184.14
Watch
In 2016, the liquidity ratio of ESP GUARD (13.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.91x2016
2015
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.07x
Average
In 2016, the interest coverage of ESP GUARD (-4.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of ESP GUARD in its sector
Comparison with sector Activités de sécurité privée
Similar companies (Activités de sécurité privée )
Compare ESP GUARD with other companies in the same sector:
The revenue of ESP GUARD is not publicly disclosed (confidential accounts filed with INPI).
Is ESP GUARD profitable?
ESP GUARD recorded a net loss in 2016.
Where is the headquarters of ESP GUARD ?
The headquarters of ESP GUARD is located in MONTIGNY-LE-BRETONNEUX (78180), in the department Yvelines.
Where to find the tax return of ESP GUARD ?
The tax return of ESP GUARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESP GUARD operate?
ESP GUARD operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart