Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-03-01 (27 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: MARSEILLE (13008), Bouches-du-Rhone
E.S.M. 2000 : revenue, balance sheet and financial ratios
E.S.M. 2000 is a French company
founded 27 years ago,
specialized in the sector Commerce de détail de meubles.
Based in MARSEILLE (13008),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, E.S.M. 2000 records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 578 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.599%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.938%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
0.337
0.712
0.126
0.255
99.26
79.199
75.599
Financial autonomy
45.841
44.94
48.045
45.371
35.992
41.97
28.938
Repayment capacity
0.015
0.036
None
None
None
2.536
None
Cash flow / Revenue
5.92%
5.888%
None%
None%
None%
8.858%
None%
Sector positioning
Debt ratio
75.62024
2020
2021
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average+9 pts over 3 years
In 2024, the debt ratio of E.S.M. 2000 (75.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.94%2024
2020
2021
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average-16 pts over 3 years
In 2024, the financial autonomy of E.S.M. 2000 (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.54 years2021
2021
Q1: 0.0 years
Med: 0.84 years
Q3: 2.86 years
Average
In 2021, the repayment capacity of E.S.M. 2000 (2.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.812
Liquidity indicators evolution E.S.M. 2000
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
172.35
173.848
186.577
177.787
353.894
411.238
139.812
Interest coverage
1.471
1.552
None
None
None
2.536
None
Sector positioning
Liquidity ratio
139.812024
2020
2021
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Average-37 pts over 3 years
In 2024, the liquidity ratio of E.S.M. 2000 (139.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.54x2021
2021
Q1: 0.0x
Med: 0.85x
Q3: 3.15x
Good
In 2021, the interest coverage of E.S.M. 2000 (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 384 days. Excellent situation: suppliers finance 328 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
384 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution E.S.M. 2000
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
397 887 €
562 066 €
0 €
0 €
0 €
488 286 €
0 €
Inventory turnover (days)
59
46
0
0
0
50
0
Customer payment term (days)
12
33
93
54
11
13
56
Supplier payment term (days)
65
76
388
368
273
27
384
Positioning of E.S.M. 2000 in its sector
Comparison with sector Commerce de détail de meubles
Similar companies (Commerce de détail de meubles)
Compare E.S.M. 2000 with other companies in the same sector:
The headquarters of E.S.M. 2000 is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of E.S.M. 2000 ?
The tax return of E.S.M. 2000 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does E.S.M. 2000 operate?
E.S.M. 2000 operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart