Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-05-10 (12 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: HYERES (83400), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESCOURCHE ET ASSOCIES : revenue, balance sheet and financial ratios
ESCOURCHE ET ASSOCIES is a French company
founded 12 years ago,
specialized in the sector Promotion immobilière de logements.
Based in HYERES (83400),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESCOURCHE ET ASSOCIES (SIREN 801688086)
Indicator
2019
2018
Revenue
N/C
2 035 147 €
Net income
-238 €
2 €
EBITDA
-31 213 €
-37 463 €
Net margin
N/C
0.0%
Revenue and income statement
In 2019, ESCOURCHE ET ASSOCIES records a net loss of 238 €. This deficit will reduce equity on the balance sheet.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-31 213 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 622 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-238 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87399%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4125.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87399.216%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.089%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4125.099
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ESCOURCHE ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
74942.814
87399.216
Financial autonomy
0.123
0.089
Repayment capacity
375428.5
4125.099
Cash flow / Revenue
0.0%
None%
Sector positioning
Debt ratio
87399.222019
2018
2019
Q1: 0.0
Med: 6.33
Q3: 133.24
Watch
In 2019, the debt ratio of ESCOURCHE ET ASSOCIES (87399.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.09%2019
2018
2019
Q1: 0.27%
Med: 20.12%
Q3: 62.16%
Average
In 2019, the financial autonomy of ESCOURCHE ET ASSOCIES (0.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4125.1 years2019
2018
2019
Q1: -2.05 years
Med: 0.0 years
Q3: 1.79 years
Average-7 pts over 2 years
In 2019, the repayment capacity of ESCOURCHE ET ASSOCIES (4125.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 450.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
450.603
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.102
Liquidity indicators evolution ESCOURCHE ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
1329.273
450.603
Interest coverage
-261.551
-2.102
Sector positioning
Liquidity ratio
450.62019
2018
2019
Q1: 133.37
Med: 315.51
Q3: 970.44
Good-20 pts over 2 years
In 2019, the liquidity ratio of ESCOURCHE ET ASSOCIES (450.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.1x2019
2018
2019
Q1: -3.45x
Med: 0.0x
Q3: 1.56x
Average+10 pts over 2 years
In 2019, the interest coverage of ESCOURCHE ET ASSOCIES (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 249 days. Excellent situation: suppliers finance 249 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
249 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESCOURCHE ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Operating WCR
770 751 €
0 €
Inventory turnover (days)
126
0
Customer payment term (days)
14
0
Supplier payment term (days)
3
249
Positioning of ESCOURCHE ET ASSOCIES in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare ESCOURCHE ET ASSOCIES with other companies in the same sector:
Frequently asked questions about ESCOURCHE ET ASSOCIES
What is the revenue of ESCOURCHE ET ASSOCIES ?
The revenue of ESCOURCHE ET ASSOCIES in 2018 is 2.0 M€.
Is ESCOURCHE ET ASSOCIES profitable?
ESCOURCHE ET ASSOCIES recorded a net loss in 2019.
Where is the headquarters of ESCOURCHE ET ASSOCIES ?
The headquarters of ESCOURCHE ET ASSOCIES is located in HYERES (83400), in the department Var.
Where to find the tax return of ESCOURCHE ET ASSOCIES ?
The tax return of ESCOURCHE ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESCOURCHE ET ASSOCIES operate?
ESCOURCHE ET ASSOCIES operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart