Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ESCAPADE A ROSCOFF : revenue, balance sheet and financial ratios

ESCAPADE A ROSCOFF is a French company founded 9 years ago, specialized in the sector Hôtels et hébergement similaire . Based in ROSCOFF (29680), this company of category PME shows in 2022 a net income positive of 108 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ESCAPADE A ROSCOFF (SIREN 825086648)
Indicator 2022 2021
Revenue N/C N/C
Net income 108 394 € 99 374 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, ESCAPADE A ROSCOFF generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 99 k€ -> 108 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

108 394 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 131%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

131.455%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.529%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.6%

Solvency indicators evolution
ESCAPADE A ROSCOFF

Sector positioning

Debt ratio
131.46 2022
2021
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Average -7 pts over 2 years

In 2022, the debt ratio of ESCAPADE A ROSCOFF (131.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.53% 2022
2021
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Good +10 pts over 2 years

In 2022, the financial autonomy of ESCAPADE A ROSCOFF (32.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 94.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

94.027

Liquidity indicators evolution
ESCAPADE A ROSCOFF

Sector positioning

Liquidity ratio
94.03 2022
2021
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Average -8 pts over 2 years

In 2022, the liquidity ratio of ESCAPADE A ROSCOFF (94.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of ESCAPADE A ROSCOFF in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 164 transactions of similar company sales in 2022, the value of ESCAPADE A ROSCOFF is estimated at 472 557 € (range 230 951€ - 1 018 375€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
164 transactions
230k€ 472k€ 1018k€
472 557 € Range: 230 951€ - 1 018 375€
NAF 5 année 2022

Valuation method used

Net Income Multiple
108 394 € × 4.4x = 472 557 €
Range: 230 951€ - 1 018 375€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare ESCAPADE A ROSCOFF with other companies in the same sector:

Frequently asked questions about ESCAPADE A ROSCOFF

What is the revenue of ESCAPADE A ROSCOFF ?

The revenue of ESCAPADE A ROSCOFF is not publicly disclosed (confidential accounts filed with INPI).

Is ESCAPADE A ROSCOFF profitable?

Yes, ESCAPADE A ROSCOFF generated a net profit of 108 k€ in 2022.

Where is the headquarters of ESCAPADE A ROSCOFF ?

The headquarters of ESCAPADE A ROSCOFF is located in ROSCOFF (29680), in the department Finistere.

Where to find the tax return of ESCAPADE A ROSCOFF ?

The tax return of ESCAPADE A ROSCOFF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ESCAPADE A ROSCOFF operate?

ESCAPADE A ROSCOFF operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.