Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-11-01 (38 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: DIEUZE (57260), Moselle
ESCALIERS SOMME : revenue, balance sheet and financial ratios
ESCALIERS SOMME is a French company
founded 38 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in DIEUZE (57260),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESCALIERS SOMME (SIREN 343006193)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
3 772 093 €
3 942 155 €
2 841 392 €
N/C
N/C
N/C
Net income
312 853 €
172 440 €
232 192 €
409 208 €
-38 995 €
-62 915 €
17 489 €
15 000 €
EBITDA
N/C
N/C
412 643 €
630 500 €
153 145 €
N/C
N/C
N/C
Net margin
N/C
N/C
6.2%
10.4%
-1.4%
N/C
N/C
N/C
Revenue and income statement
In 2024, ESCALIERS SOMME generates positive net income of 313 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 313 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
312 853 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.115%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.567%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
65.989
64.802
54.782
47.341
16.941
20.973
15.833
10.115
Financial autonomy
45.783
48.284
43.375
44.56
48.054
57.883
54.824
61.567
Repayment capacity
None
None
None
4.917
0.485
1.271
None
None
Cash flow / Revenue
None%
None%
None%
3.481%
12.673%
7.696%
None%
None%
Sector positioning
Debt ratio
10.122024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good-8 pts over 3 years
In 2024, the debt ratio of ESCALIERS SOMME (10.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.57%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of ESCALIERS SOMME (61.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.27 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Average
In 2022, the repayment capacity of ESCALIERS SOMME (1.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.486
Liquidity indicators evolution ESCALIERS SOMME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
195.501
195.978
148.257
187.156
172.518
233.818
199.469
216.486
Interest coverage
None
None
None
9.686
1.573
1.942
None
None
Sector positioning
Liquidity ratio
216.492024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Good-11 pts over 3 years
In 2024, the liquidity ratio of ESCALIERS SOMME (216.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.94x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of ESCALIERS SOMME (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESCALIERS SOMME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
71 404 €
-168 764 €
11 543 €
0 €
0 €
Inventory turnover (days)
0
0
0
33
28
33
0
0
Customer payment term (days)
0
0
0
28
28
5
0
0
Supplier payment term (days)
0
0
0
55
53
42
0
0
Positioning of ESCALIERS SOMME in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ESCALIERS SOMME is estimated at
1 062 679 €
(range 420 281€ - 2 423 088€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
420k€1062k€2423k€
1 062 679 €Range: 420 281€ - 2 423 088€
NAF 5 année 2024
Valuation method used
Net Income Multiple
312 853 €
×
3.4x
=1 062 680 €
Range: 420 281€ - 2 423 088€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ESCALIERS SOMME with other companies in the same sector:
Yes, ESCALIERS SOMME generated a net profit of 313 k€ in 2024.
Where is the headquarters of ESCALIERS SOMME ?
The headquarters of ESCALIERS SOMME is located in DIEUZE (57260), in the department Moselle.
Where to find the tax return of ESCALIERS SOMME ?
The tax return of ESCALIERS SOMME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESCALIERS SOMME operate?
ESCALIERS SOMME operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart