Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-06-09 (44 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: AURAY (56400), Morbihan
ESCALE MARINE : revenue, balance sheet and financial ratios
ESCALE MARINE is a French company
founded 44 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in AURAY (56400),
this company of category PME
shows in 2023 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESCALE MARINE (SIREN 322163049)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
7 888 529 €
7 752 634 €
7 611 553 €
6 565 929 €
7 078 366 €
7 091 320 €
7 206 139 €
7 174 877 €
Net income
-532 828 €
14 006 €
148 460 €
142 703 €
-184 603 €
-2 263 €
-722 581 €
72 029 €
19 926 €
EBITDA
N/C
61 035 €
125 701 €
272 356 €
-41 752 €
165 941 €
36 398 €
256 078 €
158 246 €
Net margin
N/C
0.2%
1.9%
1.9%
-2.8%
-0.0%
-10.2%
1.0%
0.3%
Revenue and income statement
In 2024, ESCALE MARINE records a net loss of 533 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-532 828 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 615%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
615.12%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.11%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
628.0
496.362
-1907.339
291.032
435.96
269.346
253.235
259.277
615.12
Financial autonomy
10.291
12.895
-4.291
19.664
13.992
18.373
20.021
20.658
10.11
Repayment capacity
37.369
13.136
739.788
17.679
-42.122
8.054
7.762
23.914
None
Cash flow / Revenue
0.993%
2.686%
0.051%
1.83%
-0.95%
3.213%
3.938%
1.367%
None%
Sector positioning
Debt ratio
615.122024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Watch
In 2024, the debt ratio of ESCALE MARINE (615.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.11%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Average
In 2024, the financial autonomy of ESCALE MARINE (10.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
23.91 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.93 years
Watch
In 2023, the repayment capacity of ESCALE MARINE (23.91) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.059
Liquidity indicators evolution ESCALE MARINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
175.482
203.023
219.68
321.373
313.269
242.828
282.97
324.144
300.059
Interest coverage
21.042
7.942
87.917
22.594
-61.75
9.324
20.42
60.777
None
Sector positioning
Liquidity ratio
300.062024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Good
In 2024, the liquidity ratio of ESCALE MARINE (300.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
60.78x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.31x
Excellent
In 2023, the interest coverage of ESCALE MARINE (60.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESCALE MARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 327 028 €
2 109 381 €
2 204 195 €
2 420 589 €
2 238 260 €
2 294 350 €
2 794 049 €
3 173 555 €
0 €
Inventory turnover (days)
121
110
111
118
112
105
116
128
0
Customer payment term (days)
6
3
4
3
5
5
11
6
0
Supplier payment term (days)
42
36
23
24
38
42
44
39
0
Positioning of ESCALE MARINE in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Similar companies (Autres commerces de détail spécialisés divers)
Compare ESCALE MARINE with other companies in the same sector:
The headquarters of ESCALE MARINE is located in AURAY (56400), in the department Morbihan.
Where to find the tax return of ESCALE MARINE ?
The tax return of ESCALE MARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESCALE MARINE operate?
ESCALE MARINE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart