Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-07-01 (43 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: AIX-EN-PROVENCE (13290), Bouches-du-Rhone
ESCALE DU PERTHUIS : revenue, balance sheet and financial ratios
ESCALE DU PERTHUIS is a French company
founded 43 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in AIX-EN-PROVENCE (13290),
this company of category PME
shows in 2015 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESCALE DU PERTHUIS (SIREN 325114064)
Indicator
2022
2021
2020
2019
2018
2016
2015
2014
2013
2012
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 360 553 €
1 323 380 €
1 336 124 €
1 347 195 €
Net income
473 649 €
503 525 €
199 648 €
237 565 €
435 512 €
635 318 €
568 623 €
519 607 €
497 083 €
512 621 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
678 687 €
667 283 €
711 406 €
656 658 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
41.8%
39.3%
37.2%
38.1%
Revenue and income statement
In 2022, ESCALE DU PERTHUIS generates positive net income of 474 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2022: 513 k€ -> 474 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
473 649 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.489%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.875%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2018
2019
2020
2021
2022
Debt ratio
11.84
23.53
13.031
14.795
24.215
3.656
23.848
50.199
30.072
28.489
Financial autonomy
79.612
73.113
77.9
76.356
63.257
74.94
61.528
61.166
68.901
71.875
Repayment capacity
0.17
0.376
0.317
0.352
None
None
None
None
None
None
Cash flow / Revenue
51.44%
53.163%
50.805%
49.9%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
28.492022
2020
2021
2022
Q1: 18.23
Med: 70.89
Q3: 208.88
Good-10 pts over 3 years
In 2022, the debt ratio of ESCALE DU PERTHUIS (28.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.88%2022
2020
2021
2022
Q1: 18.66%
Med: 40.48%
Q3: 63.48%
Excellent
In 2022, the financial autonomy of ESCALE DU PERTHUIS (71.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 650.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
650.372
Liquidity indicators evolution ESCALE DU PERTHUIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2018
2019
2020
2021
2022
Liquidity ratio
258.891
304.06
353.778
321.379
231.568
88.52
83.473
410.424
345.886
650.372
Interest coverage
0.721
1.046
0.878
0.496
None
None
None
None
None
None
Sector positioning
Liquidity ratio
650.372022
2020
2021
2022
Q1: 91.54
Med: 213.85
Q3: 427.82
Excellent
In 2022, the liquidity ratio of ESCALE DU PERTHUIS (650.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESCALE DU PERTHUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2018
2019
2020
2021
2022
Operating WCR
94 250 €
157 369 €
-10 349 €
57 565 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
34
37
38
33
0
0
179
0
0
0
Supplier payment term (days)
31
35
34
65
0
0
260
0
0
0
Positioning of ESCALE DU PERTHUIS in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 417 178€ to 5 566 550€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
417k€2747k€5566k€
2 747 306 €Range: 417 178€ - 5 566 550€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare ESCALE DU PERTHUIS with other companies in the same sector:
Frequently asked questions about ESCALE DU PERTHUIS
What is the revenue of ESCALE DU PERTHUIS ?
The revenue of ESCALE DU PERTHUIS in 2015 is 1.4 M€.
Is ESCALE DU PERTHUIS profitable?
Yes, ESCALE DU PERTHUIS generated a net profit of 474 k€ in 2022.
Where is the headquarters of ESCALE DU PERTHUIS ?
The headquarters of ESCALE DU PERTHUIS is located in AIX-EN-PROVENCE (13290), in the department Bouches-du-Rhone.
Where to find the tax return of ESCALE DU PERTHUIS ?
The tax return of ESCALE DU PERTHUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESCALE DU PERTHUIS operate?
ESCALE DU PERTHUIS operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart