Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-06 (14 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: NERAC (47600), Lot-et-Garonne
ESCADRON VOLANT 2 : revenue, balance sheet and financial ratios
ESCADRON VOLANT 2 is a French company
founded 14 years ago,
specialized in the sector Restauration traditionnelle.
Based in NERAC (47600),
this company of category PME
shows in 2017 a revenue of 386 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESCADRON VOLANT 2 (SIREN 539740092)
Indicator
2021
2017
2016
Revenue
N/C
385 593 €
414 551 €
Net income
108 279 €
17 293 €
72 309 €
EBITDA
N/C
31 320 €
81 004 €
Net margin
N/C
4.5%
17.4%
Revenue and income statement
In 2021, ESCADRON VOLANT 2 generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 72 k€ -> 108 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 279 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.187%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.531%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Debt ratio
31.131
18.441
15.187
Financial autonomy
63.068
69.722
69.531
Repayment capacity
1.043
1.834
None
Cash flow / Revenue
19.374%
7.648%
None%
Sector positioning
Debt ratio
15.192021
2016
2017
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Good-13 pts over 3 years
In 2021, the debt ratio of ESCADRON VOLANT 2 (15.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.53%2021
2016
2017
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Excellent
In 2021, the financial autonomy of ESCADRON VOLANT 2 (69.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.83 years2017
2016
2017
Q1: 0.0 years
Med: 0.68 years
Q3: 3.2 years
Average+8 pts over 2 years
In 2017, the repayment capacity of ESCADRON VOLANT 2 (1.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.182
Liquidity indicators evolution ESCADRON VOLANT 2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
Liquidity ratio
308.7
287.723
305.182
Interest coverage
4.729
8.193
None
Sector positioning
Liquidity ratio
305.182021
2016
2017
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Good
In 2021, the liquidity ratio of ESCADRON VOLANT 2 (305.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.19x2017
2016
2017
Q1: 0.0x
Med: 1.39x
Q3: 7.37x
Excellent+14 pts over 2 years
In 2017, the interest coverage of ESCADRON VOLANT 2 (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESCADRON VOLANT 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Operating WCR
2 541 €
-21 107 €
0 €
Inventory turnover (days)
4
5
0
Customer payment term (days)
0
1
0
Supplier payment term (days)
62
53
0
Positioning of ESCADRON VOLANT 2 in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 663 transactions of similar company sales
in 2021,
the value of ESCADRON VOLANT 2 is estimated at
770 026 €
(range 370 638€ - 1 464 016€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
663 transactions
370k€770k€1464k€
770 026 €Range: 370 638€ - 1 464 016€
NAF 5 année 2021
Valuation method used
Net Income Multiple
108 279 €
×
7.1x
=770 026 €
Range: 370 639€ - 1 464 016€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare ESCADRON VOLANT 2 with other companies in the same sector:
Frequently asked questions about ESCADRON VOLANT 2
What is the revenue of ESCADRON VOLANT 2 ?
The revenue of ESCADRON VOLANT 2 in 2017 is 386 k€.
Is ESCADRON VOLANT 2 profitable?
Yes, ESCADRON VOLANT 2 generated a net profit of 108 k€ in 2021.
Where is the headquarters of ESCADRON VOLANT 2 ?
The headquarters of ESCADRON VOLANT 2 is located in NERAC (47600), in the department Lot-et-Garonne.
Where to find the tax return of ESCADRON VOLANT 2 ?
The tax return of ESCADRON VOLANT 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESCADRON VOLANT 2 operate?
ESCADRON VOLANT 2 operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart