Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-04-01 (13 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: HAGUENAU (67500), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ERTP (EY RIEDINGER TRAVAUX PUBLIC) : revenue, balance sheet and financial ratios
ERTP (EY RIEDINGER TRAVAUX PUBLIC) is a French company
founded 13 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in HAGUENAU (67500),
this company of category PME
shows in 2020 a revenue of 778 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ERTP (EY RIEDINGER TRAVAUX PUBLIC) (SIREN 792014011)
Indicator
2021
2020
2019
Revenue
N/C
777 762 €
N/C
Net income
31 385 €
21 996 €
35 624 €
EBITDA
N/C
26 674 €
N/C
Net margin
N/C
2.8%
N/C
Revenue and income statement
In 2021, ERTP (EY RIEDINGER TRAVAUX PUBLIC) generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 36 k€ -> 31 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 385 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.768%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.322%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ERTP (EY RIEDINGER TRAVAUX PUBLIC)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
6.27
8.847
10.768
Financial autonomy
34.656
50.961
69.322
Repayment capacity
None
0.635
None
Cash flow / Revenue
None%
2.961%
None%
Sector positioning
Debt ratio
10.772021
2019
2020
2021
Q1: 9.7
Med: 46.32
Q3: 119.87
Good
In 2021, the debt ratio of ERTP (EY RIEDINGER TRAVAU... (10.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.32%2021
2019
2020
2021
Q1: 18.87%
Med: 36.69%
Q3: 54.18%
Excellent+28 pts over 3 years
In 2021, the financial autonomy of ERTP (EY RIEDINGER TRAVAU... (69.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.64 years2020
2020
Q1: 0.0 years
Med: 0.76 years
Q3: 2.77 years
Good
In 2020, the repayment capacity of ERTP (EY RIEDINGER TRAVAU... (0.64) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 395.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
395.89
Liquidity indicators evolution ERTP (EY RIEDINGER TRAVAUX PUBLIC)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
153.43
216.54
395.89
Interest coverage
None
0.0
None
Sector positioning
Liquidity ratio
395.892021
2019
2020
2021
Q1: 141.47
Med: 199.74
Q3: 294.75
Excellent+40 pts over 3 years
In 2021, the liquidity ratio of ERTP (EY RIEDINGER TRAVAU... (395.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2020
2020
Q1: 0.0x
Med: 0.54x
Q3: 2.89x
Average
In 2020, the interest coverage of ERTP (EY RIEDINGER TRAVAU... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ERTP (EY RIEDINGER TRAVAUX PUBLIC)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Operating WCR
0 €
14 210 €
0 €
Inventory turnover (days)
0
12
0
Customer payment term (days)
0
18
0
Supplier payment term (days)
0
43
0
Positioning of ERTP (EY RIEDINGER TRAVAUX PUBLIC) in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of ERTP (EY RIEDINGER TRAVAUX PUBLIC) is estimated at
110 331 €
(range 30 778€ - 308 853€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
120 transactions
30k€110k€308k€
110 331 €Range: 30 778€ - 308 853€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 385 €
×
3.5x
=110 332 €
Range: 30 779€ - 308 854€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ERTP (EY RIEDINGER TRAVAUX PUBLIC) with other companies in the same sector:
Frequently asked questions about ERTP (EY RIEDINGER TRAVAUX PUBLIC)
What is the revenue of ERTP (EY RIEDINGER TRAVAUX PUBLIC) ?
The revenue of ERTP (EY RIEDINGER TRAVAUX PUBLIC) in 2020 is 778 k€.
Is ERTP (EY RIEDINGER TRAVAUX PUBLIC) profitable?
Yes, ERTP (EY RIEDINGER TRAVAUX PUBLIC) generated a net profit of 31 k€ in 2021.
Where is the headquarters of ERTP (EY RIEDINGER TRAVAUX PUBLIC) ?
The headquarters of ERTP (EY RIEDINGER TRAVAUX PUBLIC) is located in HAGUENAU (67500), in the department Bas-Rhin.
Where to find the tax return of ERTP (EY RIEDINGER TRAVAUX PUBLIC) ?
The tax return of ERTP (EY RIEDINGER TRAVAUX PUBLIC) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ERTP (EY RIEDINGER TRAVAUX PUBLIC) operate?
ERTP (EY RIEDINGER TRAVAUX PUBLIC) operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart