Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-08-01 (9 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: SERRES-CASTET (64121), Pyrenees-Atlantiques
ERTECH INDUSTRIES PAU : revenue, balance sheet and financial ratios
ERTECH INDUSTRIES PAU is a French company
founded 9 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SERRES-CASTET (64121),
this company of category PME
shows in 2024 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ERTECH INDUSTRIES PAU (SIREN 821890076)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
3 088 263 €
4 293 336 €
N/C
5 250 195 €
3 683 148 €
4 377 484 €
2 852 742 €
3 478 768 €
Net income
10 098 €
12 745 €
155 820 €
55 364 €
-263 534 €
12 170 €
1 228 €
4 262 €
EBITDA
-127 294 €
44 818 €
N/C
130 787 €
-241 497 €
24 825 €
44 798 €
-31 340 €
Net margin
0.3%
0.3%
N/C
1.1%
-7.2%
0.3%
0.0%
0.1%
Revenue and income statement
In 2024, ERTECH INDUSTRIES PAU achieves revenue of 3.1 M€. Activity remains stable over the period (CAGR: -1.7%). Significant drop of -28% vs 2023. After deducting consumption (639 k€), gross margin stands at 2.4 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -127 k€, representing -4.1% of revenue. Warning negative scissor effect: despite revenue change (-28%), EBITDA varies by -384%, reducing margin by 5.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 088 263 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 449 566 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-127 294 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-190 392 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 098 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.288%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.765%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.326%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.365
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1329.762
1542.465
1223.689
-2194.066
76.518
78.6
58.947
1.288
Financial autonomy
4.919
4.077
5.545
-3.309
35.057
31.054
43.03
67.765
Repayment capacity
-45.347
34.329
65.998
-9.734
5.479
None
9.029
-0.365
Cash flow / Revenue
-0.879%
1.661%
0.714%
-5.802%
2.817%
None%
1.785%
-1.326%
Sector positioning
Debt ratio
1.292024
2022
2023
2024
Q1: 0.0
Med: 8.27
Q3: 42.91
Good-46 pts over 3 years
In 2024, the debt ratio of ERTECH INDUSTRIES PAU (1.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.77%2024
2022
2023
2024
Q1: 11.43%
Med: 37.89%
Q3: 61.44%
Excellent+30 pts over 3 years
In 2024, the financial autonomy of ERTECH INDUSTRIES PAU (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.36 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.91 years
Excellent-50 pts over 2 years
In 2024, the repayment capacity of ERTECH INDUSTRIES PAU (-0.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.017
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
240.505
235.176
284.656
263.502
193.832
170.943
215.694
237.017
Interest coverage
-64.646
50.453
98.336
-9.687
18.98
None
91.37
-22.243
Sector positioning
Liquidity ratio
237.022024
2022
2023
2024
Q1: 149.23
Med: 230.43
Q3: 406.09
Good+19 pts over 3 years
In 2024, the liquidity ratio of ERTECH INDUSTRIES PAU (237.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-22.24x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Average-50 pts over 2 years
In 2024, the interest coverage of ERTECH INDUSTRIES PAU (-22.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. The gap of 50 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 79 days of revenue, i.e. 680 k€ to permanently finance. Notable WCR improvement over the period (-36%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
679 727 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
32 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
79 j
WCR and payment terms evolution ERTECH INDUSTRIES PAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 067 286 €
1 445 484 €
1 816 743 €
1 549 243 €
1 225 081 €
0 €
1 277 869 €
679 727 €
Inventory turnover (days)
25
88
57
45
26
0
28
32
Customer payment term (days)
84
96
87
104
79
0
93
76
Supplier payment term (days)
43
73
43
58
38
0
53
26
Positioning of ERTECH INDUSTRIES PAU in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 268 913€ to 470 132€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
268k€313k€470k€
313 248 €Range: 268 913€ - 470 132€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ERTECH INDUSTRIES PAU with other companies in the same sector:
Frequently asked questions about ERTECH INDUSTRIES PAU
What is the revenue of ERTECH INDUSTRIES PAU ?
The revenue of ERTECH INDUSTRIES PAU in 2024 is 3.1 M€.
Is ERTECH INDUSTRIES PAU profitable?
Yes, ERTECH INDUSTRIES PAU generated a net profit of 10 k€ in 2024.
Where is the headquarters of ERTECH INDUSTRIES PAU ?
The headquarters of ERTECH INDUSTRIES PAU is located in SERRES-CASTET (64121), in the department Pyrenees-Atlantiques.
Where to find the tax return of ERTECH INDUSTRIES PAU ?
The tax return of ERTECH INDUSTRIES PAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ERTECH INDUSTRIES PAU operate?
ERTECH INDUSTRIES PAU operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart