ERICAM : revenue, balance sheet and financial ratios

ERICAM is a French company founded 25 years ago, specialized in the sector Supermarchés. Based in LANEUVEVILLE-DEVANT-NANCY (54410), this company of category PME shows in 2023 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ERICAM (SIREN 434113346)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 2 797 445 € 2 272 317 € 2 030 087 € 2 071 027 € 2 231 581 € 2 030 264 € 2 168 585 € 2 253 221 €
Net income 29 523 € 4 929 € 3 172 € -9 825 € 26 € 475 € 4 107 € 949 € 2 443 €
EBITDA N/C 28 853 € 38 187 € 31 451 € 48 044 € 40 888 € -29 783 € 5 516 € 18 595 €
Net margin N/C 0.2% 0.1% -0.5% 0.0% 0.0% 0.2% 0.0% 0.1%

Revenue and income statement

En 2024, ERICAM dégage un résultat net positif de 30 k€. Le résultat net représente le bénéfice final après toutes les charges (exploitation, financières, exceptionnelles) et l'impôt sur les sociétés. Évolution sur 2016-2024 : 2 k€ -> 30 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

29 523 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Le taux d'endettement (= Dettes financières / Capitaux propres x 100) s'élève à 36%. L'endettement reste maîtrisé : l'entreprise conserve sa capacité à lever de nouvelles dettes si nécessaire. L'autonomie financière (= Capitaux propres / Total bilan x 100) atteint 49%. Cette autonomie élevée signifie que l'entreprise finance majoritairement ses actifs par ses fonds propres, gage de solidité.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.71%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.698%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.7%

Solvency indicators evolution
ERICAM

Sector positioning

Taux d'endettement
35.71 2024
2022
2023
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Bon -5 pts over 3 years

En 2024, le taux d'endettement de ERICAM (35.71) se situe en dessous de la médiane sectorielle. Ce ratio mesure le poids des dettes par rapport aux fonds propres. Cette position maîtrisée témoigne d'une gestion prudente.

Autonomie financière
48.7% 2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Excellent

En 2024, le autonomie financière de ERICAM (48.7%) se situe dans le top 25% du secteur. Ce ratio représente la part des fonds propres dans le financement total. Une autonomie élevée témoigne d'une indépendance financière et d'une capacité à absorber les chocs.

Capacité de remboursement
4.18 ans 2023
2022
2023
Q1: 0.0 ans
Med: 1.06 ans
Q3: 3.1 ans
Average

En 2023, le capacité de remboursement de ERICAM (4.2 ans) se situe au-dessus de la médiane sectorielle. Ce ratio indique le nombre d'années nécessaires pour rembourser les dettes avec la CAF. Un effort de réduction pourrait améliorer la solidité financière.

Liquidity ratios

Le ratio de liquidité (= Actif circulant / Passif circulant) s'établit à 219.81. Concrètement, l'entreprise dispose de 2€ d'actifs liquides pour 1€ de dettes court terme : aucun risque de trésorerie à horizon 12 mois.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

219.814

Liquidity indicators evolution
ERICAM

Sector positioning

Ratio de liquidité
219.81 2024
2022
2023
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Excellent

En 2024, le ratio de liquidité de ERICAM (219.81) se situe dans le top 25% du secteur. Ce ratio mesure la capacité à couvrir les dettes court terme avec les actifs circulants. Un ratio supérieur à 1 assure une couverture confortable des échéances à court terme.

Couverture des intérêts
2.7x 2023
2022
2023
Q1: 0.0x
Med: 1.41x
Q3: 5.66x
Bon -9 pts over 2 years

En 2023, le couverture des intérêts de ERICAM (2.7x) se situe au-dessus de la médiane sectorielle. Ce ratio indique combien de fois le résultat d'exploitation couvre les charges d'intérêts. Cette position confortable offre une marge de sécurité appréciable.

Working capital requirement (WCR) and payment terms

Le BFR (Besoin en Fonds de Roulement) mesure le décalage de trésorerie entre les encaissements clients et les décaissements fournisseurs/stocks.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ERICAM

Positioning of ERICAM in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of ERICAM is estimated at 171 991 € (range 77 587€ - 388 410€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
77k€ 171k€ 388k€
171 991 € Range: 77 587€ - 388 410€
NAF 5 année 2024

Valuation method used

Net Income Multiple
29 523 € × 5.8x = 171 992 €
Range: 77 588€ - 388 411€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare ERICAM with other companies in the same sector:

Frequently asked questions about ERICAM

What is the revenue of ERICAM ?

The revenue of ERICAM in 2023 is 2.8 M€.

Is ERICAM profitable?

Yes, ERICAM generated a net profit of 30 k€ in 2024.

Where is the headquarters of ERICAM ?

The headquarters of ERICAM is located in LANEUVEVILLE-DEVANT-NANCY (54410), in the department Meurthe-et-Moselle.

Where to find the tax return of ERICAM ?

The tax return of ERICAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ERICAM operate?

ERICAM operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.