Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-12-22 (30 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: MESVES-SUR-LOIRE (58400), Nievre
ERIC MORIN ENTREPRISES : revenue, balance sheet and financial ratios
ERIC MORIN ENTREPRISES is a French company
founded 30 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in MESVES-SUR-LOIRE (58400),
this company of category PME
shows in 2023 a revenue of 136 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ERIC MORIN ENTREPRISES (SIREN 403437874)
Indicator
2023
2022
2021
2020
2019
2019
2018
2017
Revenue
136 358 €
134 413 €
147 281 €
153 891 €
149 890 €
137 577 €
103 468 €
377 951 €
Net income
-6 053 €
7 934 €
-138 718 €
-215 598 €
-368 662 €
-156 130 €
-162 989 €
7 282 320 €
EBITDA
-90 492 €
-81 482 €
-87 146 €
-162 387 €
-147 619 €
-65 054 €
-225 452 €
-208 374 €
Net margin
-4.4%
5.9%
-94.2%
-140.1%
-246.0%
-113.5%
-157.5%
1926.8%
Revenue and income statement
Im Jahr 2023 erzielt ERIC MORIN ENTREPRISES einen Umsatz von 136 k€. Der Umsatz geht im Zeitraum 2017-2023 zurück (CAGR: -15.6%). Vs 2022: +1%. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 136 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -90 k€, was -66.4% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (+1%) variiert EBITDA um -11%, was die Marge um 5.7 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -6 k€ (-4.4% des Umsatzes).
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
136 358 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
136 358 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-90 492 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-89 929 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 053 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-66.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 100%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.003%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.668%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.856%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.058
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ERIC MORIN ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
Debt ratio
0.183
0.058
7.165
7.135
7.24
7.341
0.101
0.003
Financial autonomy
98.904
99.257
93.028
93.02
93.042
92.998
99.678
99.668
Repayment capacity
-0.04
-0.039
-41.546
-5.145
-3.904
-6.496
0.453
-0.058
Cash flow / Revenue
-148.618%
-177.516%
-14.63%
-109.658%
-138.039%
-86.827%
18.686%
-4.856%
Sector positioning
Verschuldungsgrad
0.02023
2021
2022
2023
Q1: 0.02
Med: 13.01
Q3: 113.78
Ausgezeichnet-15 pts over 3 years
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von ERIC MORIN ENTREPRISES (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
99.67%2023
2021
2022
2023
Q1: 15.8%
Med: 60.29%
Q3: 91.58%
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das finanzielle autonomie von ERIC MORIN ENTREPRISES (99.7%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
-0.06 ans2023
2021
2022
2023
Q1: 0.0 ans
Med: 0.12 ans
Q3: 4.47 ans
Ausgezeichnet
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von ERIC MORIN ENTREPRISES (-0.1 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 15969.83. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
15969.827
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.421
Liquidity indicators evolution ERIC MORIN ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
Liquidity ratio
9414.432
12598.952
21417.018
18197.888
24849.755
31801.556
23826.566
15969.827
Interest coverage
-10.571
-7.059
-20.647
-25.09
-5.914
-10.974
-2.246
-0.421
Sector positioning
Liquiditätsquote
15969.832023
2021
2022
2023
Q1: 139.34
Med: 883.94
Q3: 5556.79
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das liquiditätsquote von ERIC MORIN ENTREPRISES (15969.83). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
-0.42x2023
2021
2022
2023
Q1: -106.29x
Med: -3.78x
Q3: 0.0x
Gut+27 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das zinsdeckung von ERIC MORIN ENTREPRISES (-0.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 57 Tage. Lieferantenfrist: 44 Tage. Das Unternehmen muss 13 Tage Lücke finanzieren. Der WCR repräsentiert 219 Tage Umsatz.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
82 878 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
219 j
WCR and payment terms evolution ERIC MORIN ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
Operating WCR
98 573 €
16 058 €
46 266 €
64 288 €
47 528 €
32 604 €
53 272 €
82 878 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
18
45
77
70
64
49
62
57
Supplier payment term (days)
41
45
54
59
26
17
34
44
Positioning of ERIC MORIN ENTREPRISES in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 79 347€ to 104 069€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
79k€88k€104k€
88 343 €Range: 79 347€ - 104 069€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare ERIC MORIN ENTREPRISES with other companies in the same sector:
Frequently asked questions about ERIC MORIN ENTREPRISES
What is the revenue of ERIC MORIN ENTREPRISES ?
The revenue of ERIC MORIN ENTREPRISES in 2023 is 136 k€.
Is ERIC MORIN ENTREPRISES profitable?
ERIC MORIN ENTREPRISES recorded a net loss in 2023.
Where is the headquarters of ERIC MORIN ENTREPRISES ?
The headquarters of ERIC MORIN ENTREPRISES is located in MESVES-SUR-LOIRE (58400), in the department Nievre.
Where to find the tax return of ERIC MORIN ENTREPRISES ?
The tax return of ERIC MORIN ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ERIC MORIN ENTREPRISES operate?
ERIC MORIN ENTREPRISES operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart