Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-08-10 (20 years)Status: ActiveBusiness sector: Activité des géomètresLocation: SAINTE-MAXIME (83120), Var
ERIC GUIGNARD : revenue, balance sheet and financial ratios
ERIC GUIGNARD is a French company
founded 20 years ago,
specialized in the sector Activité des géomètres.
Based in SAINTE-MAXIME (83120),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ERIC GUIGNARD (SIREN 484244652)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 126 110 €
995 594 €
836 827 €
693 854 €
666 226 €
600 445 €
567 206 €
Net income
123 089 €
130 789 €
146 515 €
127 401 €
97 412 €
72 510 €
57 532 €
63 638 €
52 926 €
EBITDA
N/C
N/C
253 510 €
237 000 €
193 725 €
117 306 €
99 291 €
111 390 €
71 214 €
Net margin
N/C
N/C
13.0%
12.8%
11.6%
10.5%
8.6%
10.6%
9.3%
Revenue and income statement
In 2024, ERIC GUIGNARD generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 53 k€ -> 123 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 089 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.762%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.585%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
51.266
43.494
42.565
51.444
43.499
49.822
70.3
56.227
30.762
Financial autonomy
48.485
56.377
53.64
50.393
52.394
46.87
45.294
51.913
59.585
Repayment capacity
1.816
1.328
1.644
1.936
1.169
1.222
1.221
None
None
Cash flow / Revenue
10.805%
15.034%
11.785%
13.238%
18.364%
17.226%
18.763%
None%
None%
Sector positioning
Debt ratio
30.762024
2022
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Good-24 pts over 3 years
In 2024, the debt ratio of ERIC GUIGNARD (30.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.59%2024
2022
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Good+19 pts over 3 years
In 2024, the financial autonomy of ERIC GUIGNARD (59.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.22 years2022
2022
Q1: 0.25 years
Med: 1.42 years
Q3: 3.08 years
Good
In 2022, the repayment capacity of ERIC GUIGNARD (1.22) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.497
Liquidity indicators evolution ERIC GUIGNARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
216.685
294.761
221.539
194.674
181.663
162.189
189.373
227.908
224.497
Interest coverage
0.643
1.131
1.07
1.401
0.731
0.498
0.372
None
None
Sector positioning
Liquidity ratio
224.52024
2022
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Average+12 pts over 3 years
In 2024, the liquidity ratio of ERIC GUIGNARD (224.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.37x2022
2022
Q1: 0.11x
Med: 0.91x
Q3: 3.62x
Average
In 2022, the interest coverage of ERIC GUIGNARD (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ERIC GUIGNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
30 726 €
52 305 €
45 217 €
-35 650 €
-56 821 €
-82 405 €
-25 743 €
0 €
0 €
Inventory turnover (days)
4
12
10
18
19
34
8
0
0
Customer payment term (days)
51
44
47
28
28
10
0
0
0
Supplier payment term (days)
79
14
40
10
15
32
7
0
0
Positioning of ERIC GUIGNARD in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 21 797€ to 252 542€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
21k€100k€252k€
100 589 €Range: 21 797€ - 252 542€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare ERIC GUIGNARD with other companies in the same sector:
Yes, ERIC GUIGNARD generated a net profit of 123 k€ in 2024.
Where is the headquarters of ERIC GUIGNARD ?
The headquarters of ERIC GUIGNARD is located in SAINTE-MAXIME (83120), in the department Var.
Where to find the tax return of ERIC GUIGNARD ?
The tax return of ERIC GUIGNARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ERIC GUIGNARD operate?
ERIC GUIGNARD operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart