ERIC AFFLELOU : revenue, balance sheet and financial ratios
ERIC AFFLELOU is a French company
founded 39 years ago,
specialized in the sector Commerces de détail d'optique.
Based in BORDEAUX (33000),
this company of category ETI
shows in 2025 a revenue of 8.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ERIC AFFLELOU (SIREN 338864648)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 876 100 €
8 815 422 €
8 700 973 €
7 003 324 €
7 960 811 €
7 864 942 €
8 923 475 €
9 383 786 €
8 794 628 €
8 426 354 €
Net income
379 978 €
466 642 €
562 082 €
745 256 €
676 050 €
447 417 €
759 619 €
613 831 €
419 743 €
368 518 €
EBITDA
928 454 €
956 869 €
897 606 €
1 130 350 €
1 154 794 €
938 391 €
1 308 860 €
1 036 978 €
751 421 €
714 705 €
Net margin
4.3%
5.3%
6.5%
10.6%
8.5%
5.7%
8.5%
6.5%
4.8%
4.4%
Revenue and income statement
In 2025, ERIC AFFLELOU achieves revenue of 8.9 M€. Revenue is growing positively over 10 years (CAGR: +0.6%). Vs 2024: +1%. After deducting consumption (3.3 M€), gross margin stands at 5.6 M€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 928 k€, representing 10.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 380 k€, i.e. 4.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 876 100 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 612 828 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
928 454 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
649 609 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
379 978 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Cash flow represents 6.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.05%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.605%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
24.606
15.066
11.454
58.627
19.926
3.198
0.0
0.0
0.0
0.0
Financial autonomy
61.488
60.776
61.095
48.763
51.234
61.569
64.464
68.73
14.258
21.05
Repayment capacity
1.666
1.145
0.72
2.564
1.107
0.137
0.0
0.0
0.0
0.0
Cash flow / Revenue
5.764%
6.087%
7.588%
9.513%
7.226%
8.847%
10.513%
7.19%
6.291%
6.605%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Excellent
In 2025, the debt ratio of ERIC AFFLELOU (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
21.05%2025
2023
2024
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Watch-51 pts over 3 years
In 2025, the financial autonomy of ERIC AFFLELOU (21.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.15 years
Med: 0.89 years
Q3: 2.64 years
Excellent
In 2025, the repayment capacity of ERIC AFFLELOU (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 44.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
44.665
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.95
Liquidity indicators evolution ERIC AFFLELOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
207.121
184.88
191.889
281.157
139.633
122.262
145.731
179.741
56.736
44.665
Interest coverage
3.38
1.994
0.818
0.732
1.429
0.888
0.607
1.454
7.463
11.95
Sector positioning
Liquidity ratio
44.662025
2023
2024
2025
Q1: 173.4
Med: 261.1
Q3: 382.67
Watch-20 pts over 3 years
In 2025, the liquidity ratio of ERIC AFFLELOU (44.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.95x2025
2023
2024
2025
Q1: 0.06x
Med: 1.72x
Q3: 6.2x
Excellent+23 pts over 3 years
In 2025, the interest coverage of ERIC AFFLELOU (11.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Excellent situation: suppliers finance 64 days of the operating cycle (retail model). Inventory turnover is 40 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-35 days): operations structurally generate cash. Notable WCR improvement over the period (-131%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-869 236 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
40 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-35 j
WCR and payment terms evolution ERIC AFFLELOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 841 198 €
2 922 367 €
2 403 563 €
1 006 300 €
1 039 431 €
1 145 163 €
1 347 790 €
2 655 015 €
-695 978 €
-869 236 €
Inventory turnover (days)
38
39
36
35
40
40
47
37
38
40
Customer payment term (days)
16
18
13
11
12
8
15
14
13
17
Supplier payment term (days)
61
84
85
58
91
79
91
73
92
81
Positioning of ERIC AFFLELOU in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of ERIC AFFLELOU is estimated at
2 022 524 €
(range 982 375€ - 3 353 667€).
With an EBITDA of 928 454€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
982k€2022k€3353k€
2 022 524 €Range: 982 375€ - 3 353 667€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
928 454 €×2.2x
Estimation2 088 713 €
893 825€ - 3 123 066€
Revenue Multiple30%
8 876 100 €×0.26x
Estimation2 322 416 €
1 430 433€ - 4 591 677€
Net Income Multiple20%
379 978 €×3.7x
Estimation1 407 220 €
531 669€ - 2 073 157€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare ERIC AFFLELOU with other companies in the same sector:
Yes, ERIC AFFLELOU generated a net profit of 380 k€ in 2025.
Where is the headquarters of ERIC AFFLELOU ?
The headquarters of ERIC AFFLELOU is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of ERIC AFFLELOU ?
The tax return of ERIC AFFLELOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ERIC AFFLELOU operate?
ERIC AFFLELOU operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart