Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-04-02 (19 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: CHAMBLY (60230), Oise
E.R.G. HYDRAULIQUE : revenue, balance sheet and financial ratios
E.R.G. HYDRAULIQUE is a French company
founded 19 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in CHAMBLY (60230),
this company of category PME
shows in 2018 a revenue of 854 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - E.R.G. HYDRAULIQUE (SIREN 497640417)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
853 753 €
795 979 €
815 041 €
Net income
62 254 €
42 125 €
20 103 €
10 812 €
1 279 €
4 923 €
8 735 €
9 504 €
EBITDA
N/C
N/C
N/C
N/C
N/C
36 531 €
92 050 €
95 745 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.6%
1.1%
1.2%
Revenue and income statement
In 2024, E.R.G. HYDRAULIQUE generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 10 k€ -> 62 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 254 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.428%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.286%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
42.566
50.465
37.679
22.52
52.348
57.851
31.679
15.428
Financial autonomy
39.166
33.111
27.64
38.672
38.869
40.597
37.042
40.286
Repayment capacity
0.876
1.155
2.21
None
None
None
None
None
Cash flow / Revenue
11.686%
11.214%
4.164%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.432024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Good-22 pts over 3 years
In 2024, the debt ratio of E.R.G. HYDRAULIQUE (15.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.29%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Average-5 pts over 3 years
In 2024, the financial autonomy of E.R.G. HYDRAULIQUE (40.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.436
Liquidity indicators evolution E.R.G. HYDRAULIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
201.014
209.971
195.181
229.967
226.728
240.217
171.061
162.436
Interest coverage
1.629
0.951
2.215
None
None
None
None
None
Sector positioning
Liquidity ratio
162.442024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Watch-29 pts over 3 years
In 2024, the liquidity ratio of E.R.G. HYDRAULIQUE (162.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution E.R.G. HYDRAULIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
216 964 €
379 889 €
479 229 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
41
52
0
0
0
0
0
Customer payment term (days)
98
162
203
0
0
0
0
0
Supplier payment term (days)
80
102
117
0
0
0
0
0
Positioning of E.R.G. HYDRAULIQUE in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of E.R.G. HYDRAULIQUE is estimated at
80 342 €
(range 52 953€ - 287 737€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
52k€80k€287k€
80 342 €Range: 52 953€ - 287 737€
NAF 5 all-time
Valuation method used
Net Income Multiple
62 254 €
×
1.3x
=80 342 €
Range: 52 954€ - 287 738€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare E.R.G. HYDRAULIQUE with other companies in the same sector:
Frequently asked questions about E.R.G. HYDRAULIQUE
What is the revenue of E.R.G. HYDRAULIQUE ?
The revenue of E.R.G. HYDRAULIQUE in 2018 is 854 k€.
Is E.R.G. HYDRAULIQUE profitable?
Yes, E.R.G. HYDRAULIQUE generated a net profit of 62 k€ in 2024.
Where is the headquarters of E.R.G. HYDRAULIQUE ?
The headquarters of E.R.G. HYDRAULIQUE is located in CHAMBLY (60230), in the department Oise.
Where to find the tax return of E.R.G. HYDRAULIQUE ?
The tax return of E.R.G. HYDRAULIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does E.R.G. HYDRAULIQUE operate?
E.R.G. HYDRAULIQUE operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart