Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-11-01 (13 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: BERRE-L'ETANG (13130), Bouches-du-Rhone
E.R.F. CHARPENTE COUVERTURE : revenue, balance sheet and financial ratios
E.R.F. CHARPENTE COUVERTURE is a French company
founded 13 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in BERRE-L'ETANG (13130),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - E.R.F. CHARPENTE COUVERTURE (SIREN 790421911)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 199 028 €
1 180 276 €
Net income
10 008 €
128 298 €
67 259 €
82 601 €
132 318 €
108 672 €
61 984 €
96 279 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
89 860 €
134 378 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.2%
8.2%
Revenue and income statement
In 2024, E.R.F. CHARPENTE COUVERTURE generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 96 k€ -> 10 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 008 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.525%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.405%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
16.575
35.185
19.108
5.147
4.257
2.095
0.585
0.525
Financial autonomy
55.923
49.625
55.526
71.317
73.266
74.934
76.556
81.405
Repayment capacity
0.503
1.396
None
None
None
None
None
None
Cash flow / Revenue
8.728%
6.588%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.532024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Excellent
In 2024, the debt ratio of E.R.F. CHARPENTE COUVERTURE (0.53) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.41%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of E.R.F. CHARPENTE COUVERTURE (81.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 462.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
248.487
242.282
267.217
390.31
392.756
357.224
376.42
462.773
Interest coverage
1.046
1.312
None
None
None
None
None
None
Sector positioning
Liquidity ratio
462.772024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Excellent
In 2024, the liquidity ratio of E.R.F. CHARPENTE COUVERTURE (462.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution E.R.F. CHARPENTE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
253 582 €
279 002 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
75
77
0
0
0
0
0
0
Supplier payment term (days)
56
60
0
0
0
0
0
0
Positioning of E.R.F. CHARPENTE COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 10 047€ to 40 617€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10k€20k€40k€
20 937 €Range: 10 047€ - 40 617€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare E.R.F. CHARPENTE COUVERTURE with other companies in the same sector:
Frequently asked questions about E.R.F. CHARPENTE COUVERTURE
What is the revenue of E.R.F. CHARPENTE COUVERTURE ?
The revenue of E.R.F. CHARPENTE COUVERTURE in 2017 is 1.2 M€.
Is E.R.F. CHARPENTE COUVERTURE profitable?
Yes, E.R.F. CHARPENTE COUVERTURE generated a net profit of 10 k€ in 2024.
Where is the headquarters of E.R.F. CHARPENTE COUVERTURE ?
The headquarters of E.R.F. CHARPENTE COUVERTURE is located in BERRE-L'ETANG (13130), in the department Bouches-du-Rhone.
Where to find the tax return of E.R.F. CHARPENTE COUVERTURE ?
The tax return of E.R.F. CHARPENTE COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does E.R.F. CHARPENTE COUVERTURE operate?
E.R.F. CHARPENTE COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart