Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

EQUI'TABLES : revenue, balance sheet and financial ratios

EQUI'TABLES is a French company founded 5 years ago, specialized in the sector Autres services de restauration n.c.a.. Based in EVRY-COURCOURONNES (91000), this company of category PME shows in 2025 a net income positive of 382 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EQUI'TABLES (SIREN 884435876)
Indicator 2025 2024 2023 2022 2021
Revenue N/C N/C N/C N/C N/C
Net income 382 432 € 325 890 € 164 166 € 195 376 € 144 468 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, EQUI'TABLES generates positive net income of 382 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 144 k€ -> 382 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

382 432 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.345%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.907%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

79.3%

Solvency indicators evolution
EQUI'TABLES

Sector positioning

Debt ratio
0.34 2025
2023
2024
2025
Q1: 0.0
Med: 8.44
Q3: 52.69
Good

In 2025, the debt ratio of EQUI'TABLES (0.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
64.91% 2025
2023
2024
2025
Q1: 5.5%
Med: 32.82%
Q3: 47.96%
Excellent

In 2025, the financial autonomy of EQUI'TABLES (64.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 262.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

262.887

Liquidity indicators evolution
EQUI'TABLES

Sector positioning

Liquidity ratio
262.89 2025
2023
2024
2025
Q1: 112.46
Med: 135.94
Q3: 220.39
Excellent

In 2025, the liquidity ratio of EQUI'TABLES (262.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of EQUI'TABLES in its sector

Comparison with sector Autres services de restauration n.c.a.

Valuation estimate

Based on 204 transactions of similar company sales (all years), the value of EQUI'TABLES is estimated at 3 007 482 € (range 1 422 532€ - 5 769 804€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
204 transactions
1422k€ 3007k€ 5769k€
3 007 482 € Range: 1 422 532€ - 5 769 804€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
382 432 € × 7.9x = 3 007 482 €
Range: 1 422 532€ - 5 769 804€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres services de restauration n.c.a.)

Compare EQUI'TABLES with other companies in the same sector:

Frequently asked questions about EQUI'TABLES

What is the revenue of EQUI'TABLES ?

The revenue of EQUI'TABLES is not publicly disclosed (confidential accounts filed with INPI).

Is EQUI'TABLES profitable?

Yes, EQUI'TABLES generated a net profit of 382 k€ in 2025.

Where is the headquarters of EQUI'TABLES ?

The headquarters of EQUI'TABLES is located in EVRY-COURCOURONNES (91000), in the department Essonne.

Where to find the tax return of EQUI'TABLES ?

The tax return of EQUI'TABLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EQUI'TABLES operate?

EQUI'TABLES operates in the sector Autres services de restauration n.c.a. (NAF code 56.29B). See the 'Sector positioning' section above to compare the company with its competitors.