Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-02-02 (11 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: LEYMENT (01150), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL : revenue, balance sheet and financial ratios
EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL is a French company
founded 11 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in LEYMENT (01150),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL (SIREN 809257538)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
1 219 692 €
N/C
N/C
N/C
N/C
N/C
Net income
165 871 €
-60 202 €
167 722 €
105 413 €
122 213 €
31 676 €
85 388 €
64 413 €
EBITDA
N/C
N/C
222 178 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
13.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 64 k€ -> 166 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 871 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.116%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.812%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
13.686
53.833
40.2
21.115
12.967
7.503
6.228
2.116
Financial autonomy
56.497
50.031
54.898
56.035
70.001
76.385
71.826
81.812
Repayment capacity
None
None
None
None
None
0.269
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
13.574%
None%
None%
Sector positioning
Debt ratio
2.122025
2023
2024
2025
Q1: 2.81
Med: 13.61
Q3: 36.09
Excellent-9 pts over 3 years
In 2025, the debt ratio of EQUIPEMENTS TOITURE ET DE... (2.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.81%2025
2023
2024
2025
Q1: 26.38%
Med: 47.22%
Q3: 63.03%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of EQUIPEMENTS TOITURE ET DE... (81.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.27 years2023
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Average
In 2023, the repayment capacity of EQUIPEMENTS TOITURE ET DE... (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 564.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
564.939
Liquidity indicators evolution EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
274.789
431.207
431.523
308.876
462.624
530.016
387.932
564.939
Interest coverage
None
None
None
None
None
2.073
None
None
Sector positioning
Liquidity ratio
564.942025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Excellent
In 2025, the liquidity ratio of EQUIPEMENTS TOITURE ET DE... (564.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.07x2023
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Good
In 2023, the interest coverage of EQUIPEMENTS TOITURE ET DE... (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
394 436 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
8
0
0
Customer payment term (days)
7593
7000
0
0
0
101
0
0
Supplier payment term (days)
334
238
0
0
0
44
0
0
Positioning of EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 51 083€ to 480 080€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
51k€335k€480k€
335 357 €Range: 51 083€ - 480 080€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL with other companies in the same sector:
Frequently asked questions about EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL
What is the revenue of EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL ?
The revenue of EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL in 2023 is 1.2 M€.
Is EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL profitable?
Yes, EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL generated a net profit of 166 k€ in 2025.
Where is the headquarters of EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL ?
The headquarters of EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL is located in LEYMENT (01150), in the department Ain.
Where to find the tax return of EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL ?
The tax return of EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL operate?
EQUIPEMENTS TOITURE ET DESENFUMAGE NATUREL operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart