Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-10-01 (27 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: MARSAC-SUR-DON (44170), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EQUIPEMENTS TECHNIQUES SERVICE DROUAUD : revenue, balance sheet and financial ratios
EQUIPEMENTS TECHNIQUES SERVICE DROUAUD is a French company
founded 27 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in MARSAC-SUR-DON (44170),
this company of category PME
shows in 2022 a net income positive of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EQUIPEMENTS TECHNIQUES SERVICE DROUAUD (SIREN 420497042)
Indicator
2022
Revenue
N/C
Net income
52 767 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, EQUIPEMENTS TECHNIQUES SERVICE DROUAUD generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 767 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.55%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.487%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EQUIPEMENTS TECHNIQUES SERVICE DROUAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
16.55
Financial autonomy
50.487
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
16.552022
2022
Q1: 2.37
Med: 20.75
Q3: 64.42
Good
In 2022, the debt ratio of EQUIPEMENTS TECHNIQUES SE... (16.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.49%2022
2022
Q1: 14.99%
Med: 33.3%
Q3: 51.91%
Good
In 2022, the financial autonomy of EQUIPEMENTS TECHNIQUES SE... (50.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.196
Liquidity indicators evolution EQUIPEMENTS TECHNIQUES SERVICE DROUAUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
203.196
Interest coverage
None
Sector positioning
Liquidity ratio
203.22022
2022
Q1: 151.74
Med: 201.88
Q3: 289.23
Good
In 2022, the liquidity ratio of EQUIPEMENTS TECHNIQUES SE... (203.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of EQUIPEMENTS TECHNIQUES SERVICE DROUAUD in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 79 221€ to 380 313€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
79k€115k€380k€
115 825 €Range: 79 221€ - 380 313€
NAF 5 année 2022
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare EQUIPEMENTS TECHNIQUES SERVICE DROUAUD with other companies in the same sector:
Frequently asked questions about EQUIPEMENTS TECHNIQUES SERVICE DROUAUD
What is the revenue of EQUIPEMENTS TECHNIQUES SERVICE DROUAUD ?
The revenue of EQUIPEMENTS TECHNIQUES SERVICE DROUAUD is not publicly disclosed (confidential accounts filed with INPI).
Is EQUIPEMENTS TECHNIQUES SERVICE DROUAUD profitable?
Yes, EQUIPEMENTS TECHNIQUES SERVICE DROUAUD generated a net profit of 53 k€ in 2022.
Where is the headquarters of EQUIPEMENTS TECHNIQUES SERVICE DROUAUD ?
The headquarters of EQUIPEMENTS TECHNIQUES SERVICE DROUAUD is located in MARSAC-SUR-DON (44170), in the department Loire-Atlantique.
Where to find the tax return of EQUIPEMENTS TECHNIQUES SERVICE DROUAUD ?
The tax return of EQUIPEMENTS TECHNIQUES SERVICE DROUAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EQUIPEMENTS TECHNIQUES SERVICE DROUAUD operate?
EQUIPEMENTS TECHNIQUES SERVICE DROUAUD operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart