EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU is a French company
founded 39 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in SAINT-LAURENT-DU-VAR (06700),
this company of category PME
shows in 2022 a revenue of 12.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU (SIREN 339818395)
Indicator
2024
2022
2021
2019
2018
2017
2016
Revenue
N/C
12 176 106 €
14 001 110 €
N/C
N/C
7 334 000 €
6 556 458 €
Net income
662 750 €
320 556 €
961 855 €
666 058 €
387 107 €
135 284 €
211 467 €
EBITDA
N/C
321 411 €
1 424 587 €
N/C
N/C
136 057 €
266 557 €
Net margin
N/C
2.6%
6.9%
N/C
N/C
1.8%
3.2%
Revenue and income statement
In 2024, EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU generates positive net income of 663 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 211 k€ -> 663 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
662 750 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.676%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.755%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Debt ratio
4.376
1.802
26.382
22.87
39.397
30.947
17.676
Financial autonomy
35.121
20.918
19.372
28.635
26.437
32.64
44.755
Repayment capacity
0.217
0.226
None
None
0.803
4.203
None
Cash flow / Revenue
3.081%
0.963%
None%
None%
7.458%
1.191%
None%
Sector positioning
Debt ratio
17.682024
2021
2022
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average-5 pts over 3 years
In 2024, the debt ratio of EQUIPEMENTS CONCEPTION HO... (17.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.76%2024
2021
2022
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average+16 pts over 3 years
In 2024, the financial autonomy of EQUIPEMENTS CONCEPTION HO... (44.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.2 years2022
2021
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.92 years
Average+15 pts over 2 years
In 2022, the repayment capacity of EQUIPEMENTS CONCEPTION HO... (4.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2024
Liquidity ratio
159.702
130.491
136.376
161.785
169.312
172.887
223.621
Interest coverage
1.014
3.091
None
None
0.362
2.626
None
Sector positioning
Liquidity ratio
223.622024
2021
2022
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Average+17 pts over 3 years
In 2024, the liquidity ratio of EQUIPEMENTS CONCEPTION HO... (223.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.63x2022
2021
2022
Q1: 0.0x
Med: 0.61x
Q3: 3.81x
Good+20 pts over 2 years
In 2022, the interest coverage of EQUIPEMENTS CONCEPTION HO... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Operating WCR
1 366 431 €
-40 777 €
0 €
0 €
1 664 592 €
3 106 003 €
0 €
Inventory turnover (days)
31
23
0
0
32
21
0
Customer payment term (days)
52
46
0
0
60
83
0
Supplier payment term (days)
75
65
0
0
53
57
0
Positioning of EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 459 893€ to 3 335 430€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
459k€1077k€3335k€
1 077 837 €Range: 459 893€ - 3 335 430€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU with other companies in the same sector:
Frequently asked questions about EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU
What is the revenue of EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU ?
The revenue of EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU in 2022 is 12.2 M€.
Is EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU profitable?
Yes, EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU generated a net profit of 663 k€ in 2024.
Where is the headquarters of EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU ?
The headquarters of EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU is located in SAINT-LAURENT-DU-VAR (06700), in the department Alpes-Maritimes.
Where to find the tax return of EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU ?
The tax return of EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU operate?
EQUIPEMENTS CONCEPTION HOTELLERIE RESTAU operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart