Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Réparation de matériels électroniques et optiquesLocation: TOULOUSE (31100), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE : revenue, balance sheet and financial ratios
EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE is a French company
founded 48 years ago,
specialized in the sector Réparation de matériels électroniques et optiques.
Based in TOULOUSE (31100),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE (SIREN 312127186)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 032 069 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
26 043 €
32 011 €
16 019 €
52 841 €
57 497 €
47 809 €
29 877 €
36 254 €
EBITDA
N/C
54 869 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
3.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 36 k€ -> 26 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 043 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.929%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.978%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
9.548
2.215
0.919
4.6
8.807
13.421
8.032
3.929
Financial autonomy
51.108
55.878
62.825
65.73
65.262
66.978
63.736
75.978
Repayment capacity
None
None
None
None
None
None
0.877
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
4.686%
None%
Sector positioning
Debt ratio
3.932023
2021
2022
2023
Q1: 0.06
Med: 9.25
Q3: 42.68
Good-16 pts over 3 years
In 2023, the debt ratio of EQUIPEMENT DE LABORATOIRE... (3.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.98%2023
2021
2022
2023
Q1: 25.77%
Med: 46.21%
Q3: 63.4%
Excellent+5 pts over 3 years
In 2023, the financial autonomy of EQUIPEMENT DE LABORATOIRE... (76.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.88 years2022
2022
Q1: 0.0 years
Med: 0.21 years
Q3: 1.68 years
Average
In 2022, the repayment capacity of EQUIPEMENT DE LABORATOIRE... (0.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 445.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
445.933
Liquidity indicators evolution EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
212.727
225.816
253.446
300.205
329.212
419.839
335.469
445.933
Interest coverage
None
None
None
None
None
None
0.691
None
Sector positioning
Liquidity ratio
445.932023
2021
2022
2023
Q1: 168.03
Med: 248.53
Q3: 329.11
Excellent
In 2023, the liquidity ratio of EQUIPEMENT DE LABORATOIRE... (445.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.69x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.07x
Good
In 2022, the interest coverage of EQUIPEMENT DE LABORATOIRE... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
189 550 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
24
0
Customer payment term (days)
0
0
0
0
0
0
71
0
Supplier payment term (days)
0
0
0
0
0
0
64
0
Positioning of EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE in its sector
Comparison with sector Réparation de matériels électroniques et optiques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE is estimated at
52 596 €
(range 22 152€ - 137 856€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
197 transactions
22k€52k€137k€
52 596 €Range: 22 152€ - 137 856€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
26 043 €
×
2.0x
=52 597 €
Range: 22 152€ - 137 856€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de matériels électroniques et optiques)
Compare EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE with other companies in the same sector:
Frequently asked questions about EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE
What is the revenue of EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE ?
The revenue of EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE in 2022 is 1.0 M€.
Is EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE profitable?
Yes, EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE generated a net profit of 26 k€ in 2023.
Where is the headquarters of EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE ?
The headquarters of EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE ?
The tax return of EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE operate?
EQUIPEMENT DE LABORATOIRE ET D'INDUSTRIE operates in the sector Réparation de matériels électroniques et optiques (NAF code 33.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart