EPROCESS INFORMATIQUE : revenue, balance sheet and financial ratios
EPROCESS INFORMATIQUE is a French company
founded 16 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in NIEDERHAUSBERGEN (67207),
this company of category PME
shows in 2023 a revenue of 164 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EPROCESS INFORMATIQUE (SIREN 515007714)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
163 822 €
185 729 €
304 396 €
280 469 €
279 101 €
226 545 €
N/C
N/C
Net income
37 651 €
44 109 €
85 575 €
37 043 €
72 114 €
114 513 €
62 368 €
-6 108 €
EBITDA
45 714 €
63 025 €
112 908 €
48 358 €
94 363 €
89 144 €
-5 159 €
-5 639 €
Net margin
23.0%
23.7%
28.1%
13.2%
25.8%
50.5%
N/C
N/C
Revenue and income statement
In 2023, EPROCESS INFORMATIQUE achieves revenue of 164 k€. Revenue is declining over the period 2018-2023 (CAGR: -6.3%). Significant drop of -12% vs 2022. After deducting consumption (0 €), gross margin stands at 164 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 46 k€, representing 27.9% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -27%, reducing margin by 6.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 23.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
163 822 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
163 822 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
45 714 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
43 181 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 651 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
27.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 26.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.009%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.171%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
26.26%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
2.902
1.164
0.253
0.055
0.049
0.0
0.0
0.009
Financial autonomy
94.706
97.608
80.337
87.449
88.596
87.583
96.41
97.171
Repayment capacity
-0.287
0.022
0.005
0.002
0.004
0.0
0.0
0.001
Cash flow / Revenue
None%
None%
51.805%
26.799%
13.966%
28.398%
28.558%
26.26%
Sector positioning
Debt ratio
0.012023
2021
2022
2023
Q1: 0.0
Med: 7.38
Q3: 53.46
Excellent
In 2023, the debt ratio of EPROCESS INFORMATIQUE (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
97.17%2023
2021
2022
2023
Q1: 14.86%
Med: 40.01%
Q3: 62.52%
Excellent
In 2023, the financial autonomy of EPROCESS INFORMATIQUE (97.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Good+25 pts over 3 years
In 2023, the repayment capacity of EPROCESS INFORMATIQUE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3655.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3654.997
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
1580.6
4654.868
551.119
896.62
969.813
865.213
2847.493
3654.997
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
11.129
8.877
Sector positioning
Liquidity ratio
3655.02023
2021
2022
2023
Q1: 147.42
Med: 250.59
Q3: 478.63
Excellent
In 2023, the liquidity ratio of EPROCESS INFORMATIQUE (3655.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
8.88x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.33x
Excellent+50 pts over 3 years
In 2023, the interest coverage of EPROCESS INFORMATIQUE (8.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 192 days. Excellent situation: suppliers finance 165 days of the operating cycle (retail model). Overall, WCR represents 23 days of revenue, i.e. 10 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 450 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
192 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
23 j
WCR and payment terms evolution EPROCESS INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
25 914 €
37 539 €
55 743 €
24 269 €
29 416 €
10 450 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
82
52
58
53
34
27
Supplier payment term (days)
165
204
149
99
56
74
112
192
Positioning of EPROCESS INFORMATIQUE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of EPROCESS INFORMATIQUE is estimated at
43 566 €
(range 16 093€ - 128 952€).
With an EBITDA of 45 714€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
103 transactions
16k€43k€128k€
43 566 €Range: 16 093€ - 128 952€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
45 714 €×1.0x
Estimation44 370 €
14 551€ - 143 379€
Revenue Multiple30%
163 822 €×0.25x
Estimation40 764 €
18 008€ - 89 715€
Net Income Multiple20%
37 651 €×1.2x
Estimation45 764 €
17 079€ - 151 744€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare EPROCESS INFORMATIQUE with other companies in the same sector:
Frequently asked questions about EPROCESS INFORMATIQUE
What is the revenue of EPROCESS INFORMATIQUE ?
The revenue of EPROCESS INFORMATIQUE in 2023 is 164 k€.
Is EPROCESS INFORMATIQUE profitable?
Yes, EPROCESS INFORMATIQUE generated a net profit of 38 k€ in 2023.
Where is the headquarters of EPROCESS INFORMATIQUE ?
The headquarters of EPROCESS INFORMATIQUE is located in NIEDERHAUSBERGEN (67207), in the department Bas-Rhin.
Where to find the tax return of EPROCESS INFORMATIQUE ?
The tax return of EPROCESS INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EPROCESS INFORMATIQUE operate?
EPROCESS INFORMATIQUE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart