Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

EPP ILE DE FRANCE HOLDING : revenue, balance sheet and financial ratios

EPP ILE DE FRANCE HOLDING is a French company founded 25 years ago, specialized in the sector Agences immobilières. Based in PARIS (75010), this company of category PME shows in 2025 a net income positive of 892 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EPP ILE DE FRANCE HOLDING (SIREN 437790033)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 892 177 € 309 290 € 153 074 € 164 256 € 35 764 € 47 863 € 185 276 € 100 597 € -32 995 € -38 440 €
EBITDA -3 348 € -3 072 € -3 556 € -3 145 € -3 306 € -1 398 € -2 896 € -2 811 € -2 895 € -2 867 €
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, EPP ILE DE FRANCE HOLDING generates positive net income of 892 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-3 348 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-3 348 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

892 177 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 177%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

176.846%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.117%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

3.93

Solvency indicators evolution
EPP ILE DE FRANCE HOLDING

Sector positioning

Debt ratio
176.85 2025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.77
Watch

In 2025, the debt ratio of EPP ILE DE FRANCE HOLDING (176.85) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
36.12% 2025
2023
2024
2025
Q1: 6.02%
Med: 32.55%
Q3: 60.91%
Good +6 pts over 3 years

In 2025, the financial autonomy of EPP ILE DE FRANCE HOLDING (36.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.93 years 2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Watch

In 2025, the repayment capacity of EPP ILE DE FRANCE HOLDING (3.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 917804.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

917804.682

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-971.117

Liquidity indicators evolution
EPP ILE DE FRANCE HOLDING

Sector positioning

Liquidity ratio
917804.68 2025
2023
2024
2025
Q1: 108.17
Med: 191.05
Q3: 464.92
Excellent +23 pts over 3 years

In 2025, the liquidity ratio of EPP ILE DE FRANCE HOLDING (917804.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-971.12x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Watch -7 pts over 3 years

In 2025, the interest coverage of EPP ILE DE FRANCE HOLDING (-971.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model).

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

54 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EPP ILE DE FRANCE HOLDING

Positioning of EPP ILE DE FRANCE HOLDING in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 55 transactions of similar company sales in 2025, the value of EPP ILE DE FRANCE HOLDING is estimated at 1 714 224 € (range 1 227 633€ - 3 105 622€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
55 tx
1227k€ 1714k€ 3105k€
1 714 224 € Range: 1 227 633€ - 3 105 622€
NAF 5 année 2025

Valuation method used

Net Income Multiple
892 177 € × 1.9x = 1 714 225 €
Range: 1 227 634€ - 3 105 622€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare EPP ILE DE FRANCE HOLDING with other companies in the same sector:

Frequently asked questions about EPP ILE DE FRANCE HOLDING

What is the revenue of EPP ILE DE FRANCE HOLDING ?

The revenue of EPP ILE DE FRANCE HOLDING is not publicly disclosed (confidential accounts filed with INPI).

Is EPP ILE DE FRANCE HOLDING profitable?

Yes, EPP ILE DE FRANCE HOLDING generated a net profit of 892 k€ in 2025.

Where is the headquarters of EPP ILE DE FRANCE HOLDING ?

The headquarters of EPP ILE DE FRANCE HOLDING is located in PARIS (75010), in the department Paris.

Where to find the tax return of EPP ILE DE FRANCE HOLDING ?

The tax return of EPP ILE DE FRANCE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EPP ILE DE FRANCE HOLDING operate?

EPP ILE DE FRANCE HOLDING operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.