Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-01-08 (16 years)Status: ActiveBusiness sector: Intermédiaires spécialisés dans le commerce d'autres produits spécifiquesLocation: LYON (69006), Rhone
EPICES ENERGIE : revenue, balance sheet and financial ratios
EPICES ENERGIE is a French company
founded 16 years ago,
specialized in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques.
Based in LYON (69006),
this company of category PME
shows in 2019 a revenue of 277 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EPICES ENERGIE (SIREN 519762025)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
277 144 €
234 476 €
282 999 €
137 680 €
Net income
-110 425 €
-144 327 €
-137 767 €
-34 507 €
18 879 €
45 427 €
47 324 €
EBITDA
N/C
N/C
N/C
52 849 €
71 698 €
79 630 €
43 230 €
Net margin
N/C
N/C
N/C
-12.5%
8.1%
16.1%
34.4%
Revenue and income statement
In 2022, EPICES ENERGIE records a net loss of 110 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-110 425 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 303%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
302.55%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.833%
Solvency indicators evolution EPICES ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
145.558
146.083
88.209
75.895
223.638
994.524
302.55
Financial autonomy
25.842
34.652
33.343
43.552
21.171
6.876
17.833
Repayment capacity
2.799
2.506
1.782
3.172
None
None
None
Cash flow / Revenue
63.252%
43.863%
48.945%
31.282%
None%
None%
None%
Sector positioning
Debt ratio
302.552022
2020
2021
2022
Q1: 0.0
Med: 8.65
Q3: 51.36
Watch
In 2022, the debt ratio of EPICES ENERGIE (302.55) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.83%2022
2020
2021
2022
Q1: 12.39%
Med: 37.81%
Q3: 62.69%
Average
In 2022, the financial autonomy of EPICES ENERGIE (17.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.667
Liquidity indicators evolution EPICES ENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
113.996
248.922
106.396
170.328
121.931
142.849
126.667
Interest coverage
0.046
2.939
4.829
7.485
None
None
None
Sector positioning
Liquidity ratio
126.672022
2020
2021
2022
Q1: 131.96
Med: 226.37
Q3: 410.84
Watch
In 2022, the liquidity ratio of EPICES ENERGIE (126.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EPICES ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
200 737 €
132 843 €
183 585 €
271 091 €
0 €
0 €
0 €
Inventory turnover (days)
90
64
64
54
0
0
0
Customer payment term (days)
208
39
137
179
0
0
0
Supplier payment term (days)
178
56
194
97
0
0
0
Positioning of EPICES ENERGIE in its sector
Comparison with sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques
Similar companies (Intermédiaires spécialisés dans le commerce d'autres produits spécifiques)
Compare EPICES ENERGIE with other companies in the same sector:
The headquarters of EPICES ENERGIE is located in LYON (69006), in the department Rhone.
Where to find the tax return of EPICES ENERGIE ?
The tax return of EPICES ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EPICES ENERGIE operate?
EPICES ENERGIE operates in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques (NAF code 46.18Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart