EPICERIE FINE COSMETIQUE : revenue, balance sheet and financial ratios
EPICERIE FINE COSMETIQUE is a French company
founded 17 years ago,
specialized in the sector Activités de conditionnement.
Based in ANDE (27430),
this company of category PME
shows in 2020 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EPICERIE FINE COSMETIQUE (SIREN 509251385)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
1 009 947 €
1 396 104 €
1 070 551 €
897 837 €
Net income
-166 343 €
-254 407 €
-64 803 €
-119 110 €
-164 878 €
EBITDA
N/C
-181 837 €
888 €
-82 130 €
-163 288 €
Net margin
N/C
-25.2%
-4.6%
-11.1%
-18.4%
Revenue and income statement
In 2021, EPICERIE FINE COSMETIQUE records a net loss of 166 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-166 343 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23186%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23185.846%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.283%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EPICERIE FINE COSMETIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
45.949
33.9
95.265
475.276
23185.846
Financial autonomy
40.808
43.807
33.816
12.354
0.283
Repayment capacity
-1.521
-1.329
12.224
-5.747
None
Cash flow / Revenue
-12.445%
-4.52%
2.18%
-13.855%
None%
Sector positioning
Debt ratio
23185.852021
2019
2020
2021
Q1: 0.01
Med: 23.26
Q3: 91.26
Watch
In 2021, the debt ratio of EPICERIE FINE COSMETIQUE (23185.85) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.28%2021
2019
2020
2021
Q1: 9.83%
Med: 33.91%
Q3: 55.72%
Watch-22 pts over 3 years
In 2021, the financial autonomy of EPICERIE FINE COSMETIQUE (0.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-5.75 years2020
2019
2020
Q1: 0.0 years
Med: 0.06 years
Q3: 2.34 years
Excellent-51 pts over 2 years
In 2020, the repayment capacity of EPICERIE FINE COSMETIQUE (-5.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.938
Liquidity indicators evolution EPICERIE FINE COSMETIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
193.307
158.058
215.616
276.584
182.938
Interest coverage
-1.288
-5.829
1242.568
-5.827
None
Sector positioning
Liquidity ratio
182.942021
2019
2020
2021
Q1: 126.1
Med: 197.77
Q3: 310.09
Average-12 pts over 3 years
In 2021, the liquidity ratio of EPICERIE FINE COSMETIQUE (182.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.83x2020
2019
2020
Q1: -0.34x
Med: 0.12x
Q3: 3.12x
Watch-74 pts over 2 years
In 2020, the interest coverage of EPICERIE FINE COSMETIQUE (-5.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EPICERIE FINE COSMETIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
574 508 €
655 680 €
867 246 €
783 143 €
0 €
Inventory turnover (days)
137
153
179
240
0
Customer payment term (days)
70
60
39
73
0
Supplier payment term (days)
137
133
96
93
0
Positioning of EPICERIE FINE COSMETIQUE in its sector
Comparison with sector Activités de conditionnement
Similar companies (Activités de conditionnement)
Compare EPICERIE FINE COSMETIQUE with other companies in the same sector:
Frequently asked questions about EPICERIE FINE COSMETIQUE
What is the revenue of EPICERIE FINE COSMETIQUE ?
The revenue of EPICERIE FINE COSMETIQUE in 2020 is 1.0 M€.
Is EPICERIE FINE COSMETIQUE profitable?
EPICERIE FINE COSMETIQUE recorded a net loss in 2021.
Where is the headquarters of EPICERIE FINE COSMETIQUE ?
The headquarters of EPICERIE FINE COSMETIQUE is located in ANDE (27430), in the department Eure.
Where to find the tax return of EPICERIE FINE COSMETIQUE ?
The tax return of EPICERIE FINE COSMETIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EPICERIE FINE COSMETIQUE operate?
EPICERIE FINE COSMETIQUE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart