Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-11-01 (31 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: PARIS (75020), Paris
EPICENTRE FILMS : revenue, balance sheet and financial ratios
EPICENTRE FILMS is a French company
founded 31 years ago,
specialized in the sector Production de films pour le cinéma.
Based in PARIS (75020),
this company of category PME
shows in 2015 a revenue of 725 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EPICENTRE FILMS (SIREN 399004027)
Indicator
2019
2018
2015
2014
Revenue
N/C
N/C
724 507 €
821 237 €
Net income
25 040 €
-18 848 €
-9 492 €
9 250 €
EBITDA
N/C
N/C
577 169 €
726 274 €
Net margin
N/C
N/C
-1.3%
1.1%
Revenue and income statement
In 2019, EPICENTRE FILMS generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2019: 9 k€ -> 25 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 040 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.878%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.99%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
Debt ratio
27.62
15.552
42.491
29.878
Financial autonomy
11.227
25.052
9.712
15.99
Repayment capacity
0.037
0.057
None
None
Cash flow / Revenue
113.994%
105.139%
None%
None%
Sector positioning
Debt ratio
29.882019
2015
2018
2019
Q1: 0.0
Med: 1.7
Q3: 66.06
Average
In 2019, the debt ratio of EPICENTRE FILMS (29.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.99%2019
2015
2018
2019
Q1: 1.05%
Med: 31.34%
Q3: 71.26%
Average-16 pts over 3 years
In 2019, the financial autonomy of EPICENTRE FILMS (16.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.06 years2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Average
In 2015, the repayment capacity of EPICENTRE FILMS (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.594
Liquidity indicators evolution EPICENTRE FILMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2018
2019
Liquidity ratio
84.224
85.797
80.309
67.594
Interest coverage
0.005
0.201
None
None
Sector positioning
Liquidity ratio
67.592019
2015
2018
2019
Q1: 79.94
Med: 170.9
Q3: 484.46
Watch-9 pts over 3 years
In 2019, the liquidity ratio of EPICENTRE FILMS (67.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.2x2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 0.14x
Excellent
In 2015, the interest coverage of EPICENTRE FILMS (0.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EPICENTRE FILMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
Operating WCR
457 626 €
120 855 €
0 €
0 €
Inventory turnover (days)
152
180
0
0
Customer payment term (days)
158
77
0
0
Supplier payment term (days)
221
144
0
0
Positioning of EPICENTRE FILMS in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 7 554€ to 120 879€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
7k€23k€120k€
23 211 €Range: 7 554€ - 120 879€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare EPICENTRE FILMS with other companies in the same sector:
Yes, EPICENTRE FILMS generated a net profit of 25 k€ in 2019.
Where is the headquarters of EPICENTRE FILMS ?
The headquarters of EPICENTRE FILMS is located in PARIS (75020), in the department Paris.
Where to find the tax return of EPICENTRE FILMS ?
The tax return of EPICENTRE FILMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EPICENTRE FILMS operate?
EPICENTRE FILMS operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart