Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-10-01 (27 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: EGUILLES (13510), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
E.P.C ENT PROVENCALE DE CONSTRUCTION : revenue, balance sheet and financial ratios
E.P.C ENT PROVENCALE DE CONSTRUCTION is a French company
founded 27 years ago,
specialized in the sector Construction de maisons individuelles.
Based in EGUILLES (13510),
this company of category PME
shows in 2016 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - E.P.C ENT PROVENCALE DE CONSTRUCTION (SIREN 420615783)
Indicator
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
2 727 569 €
Net income
92 743 €
40 643 €
27 408 €
46 729 €
EBITDA
N/C
N/C
N/C
27 523 €
Net margin
N/C
N/C
N/C
1.7%
Revenue and income statement
In 2020, E.P.C ENT PROVENCALE DE CONSTRUCTION generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 47 k€ -> 93 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 743 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.585%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.032%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution E.P.C ENT PROVENCALE DE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Debt ratio
4.608
17.36
17.429
21.585
Financial autonomy
35.93
37.876
34.197
38.032
Repayment capacity
-0.799
None
None
None
Cash flow / Revenue
-0.752%
None%
None%
None%
Sector positioning
Debt ratio
21.592020
2018
2019
2020
Q1: 0.03
Med: 15.56
Q3: 82.98
Average
In 2020, the debt ratio of E.P.C ENT PROVENCALE DE C... (21.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.03%2020
2018
2019
2020
Q1: 4.78%
Med: 22.9%
Q3: 43.9%
Good
In 2020, the financial autonomy of E.P.C ENT PROVENCALE DE C... (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.095
Liquidity indicators evolution E.P.C ENT PROVENCALE DE CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
Liquidity ratio
162.633
183.784
167.121
179.095
Interest coverage
0.047
None
None
None
Sector positioning
Liquidity ratio
179.092020
2018
2019
2020
Q1: 124.75
Med: 179.44
Q3: 279.2
Average-5 pts over 3 years
In 2020, the liquidity ratio of E.P.C ENT PROVENCALE DE C... (179.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution E.P.C ENT PROVENCALE DE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Operating WCR
688 957 €
0 €
0 €
0 €
Inventory turnover (days)
30
0
0
0
Customer payment term (days)
54
0
0
0
Supplier payment term (days)
49
0
0
0
Positioning of E.P.C ENT PROVENCALE DE CONSTRUCTION in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of E.P.C ENT PROVENCALE DE CONSTRUCTION is estimated at
230 214 €
(range 78 044€ - 742 380€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
113 transactions
78k€230k€742k€
230 214 €Range: 78 044€ - 742 380€
NAF 5 all-time
Valuation method used
Net Income Multiple
92 743 €
×
2.5x
=230 214 €
Range: 78 044€ - 742 381€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare E.P.C ENT PROVENCALE DE CONSTRUCTION with other companies in the same sector:
Frequently asked questions about E.P.C ENT PROVENCALE DE CONSTRUCTION
What is the revenue of E.P.C ENT PROVENCALE DE CONSTRUCTION ?
The revenue of E.P.C ENT PROVENCALE DE CONSTRUCTION in 2016 is 2.7 M€.
Is E.P.C ENT PROVENCALE DE CONSTRUCTION profitable?
Yes, E.P.C ENT PROVENCALE DE CONSTRUCTION generated a net profit of 93 k€ in 2020.
Where is the headquarters of E.P.C ENT PROVENCALE DE CONSTRUCTION ?
The headquarters of E.P.C ENT PROVENCALE DE CONSTRUCTION is located in EGUILLES (13510), in the department Bouches-du-Rhone.
Where to find the tax return of E.P.C ENT PROVENCALE DE CONSTRUCTION ?
The tax return of E.P.C ENT PROVENCALE DE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does E.P.C ENT PROVENCALE DE CONSTRUCTION operate?
E.P.C ENT PROVENCALE DE CONSTRUCTION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart