Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-09-29 (10 years)Status: ActiveBusiness sector: Édition de livresLocation: LE MALESHERBOIS (45300), Loiret
EPAC SYSTEMES : revenue, balance sheet and financial ratios
EPAC SYSTEMES is a French company
founded 10 years ago,
specialized in the sector Édition de livres.
Based in LE MALESHERBOIS (45300),
this company of category PME
shows in 2022 a revenue of 678 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EPAC SYSTEMES (SIREN 813878741)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
677 935 €
2 087 143 €
2 342 385 €
2 267 793 €
1 250 531 €
1 487 151 €
659 873 €
Net income
-372 312 €
238 312 €
-199 771 €
80 024 €
-138 949 €
-960 305 €
-205 430 €
7 337 €
EBITDA
N/C
356 092 €
136 155 €
324 014 €
190 006 €
-686 905 €
-34 630 €
113 862 €
Net margin
N/C
35.2%
-9.6%
3.4%
-6.1%
-76.8%
-13.8%
1.1%
Revenue and income statement
In 2023, EPAC SYSTEMES records a net loss of 372 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-372 312 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -180%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -90%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-180.189%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-90.16%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
2391.114
-2813.611
-384.765
-369.598
-339.001
-1707.07
-227.371
-180.189
Financial autonomy
2.69
-3.374
-29.63
-33.064
-33.921
-34.375
-56.735
-90.16
Repayment capacity
22.869
-43.067
-5.553
50.964
15.221
380.57
8.427
None
Cash flow / Revenue
12.041%
-5.69%
-60.528%
3.901%
10.919%
2.915%
44.5%
None%
Sector positioning
Debt ratio
-180.192023
2021
2022
2023
Q1: 0.0
Med: 0.92
Q3: 37.35
Excellent+5 pts over 3 years
In 2023, the debt ratio of EPAC SYSTEMES (-180.19) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-90.16%2023
2021
2022
2023
Q1: 0.28%
Med: 24.95%
Q3: 56.79%
Average
In 2023, the financial autonomy of EPAC SYSTEMES (-90.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.43 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Watch
In 2022, the repayment capacity of EPAC SYSTEMES (8.43) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 38.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
38.498
Liquidity indicators evolution EPAC SYSTEMES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
82.666
350.297
186.023
333.584
184.009
288.338
48.913
38.498
Interest coverage
34.975
-145.455
-10.205
36.853
20.291
55.674
15.326
None
Sector positioning
Liquidity ratio
38.52023
2021
2022
2023
Q1: 143.99
Med: 239.01
Q3: 486.48
Watch-50 pts over 3 years
In 2023, the liquidity ratio of EPAC SYSTEMES (38.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
15.33x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.43x
Excellent
In 2022, the interest coverage of EPAC SYSTEMES (15.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EPAC SYSTEMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-279 846 €
825 443 €
644 149 €
1 083 892 €
710 281 €
1 539 852 €
53 943 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
185
139
161
152
126
257
61
0
Supplier payment term (days)
111
84
96
100
150
154
511
0
Positioning of EPAC SYSTEMES in its sector
Comparison with sector Édition de livres
Similar companies (Édition de livres)
Compare EPAC SYSTEMES with other companies in the same sector:
The headquarters of EPAC SYSTEMES is located in LE MALESHERBOIS (45300), in the department Loiret.
Where to find the tax return of EPAC SYSTEMES ?
The tax return of EPAC SYSTEMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EPAC SYSTEMES operate?
EPAC SYSTEMES operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart