Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-22 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75002), Paris
EOLIENNES VENT DE SEINE : revenue, balance sheet and financial ratios
EOLIENNES VENT DE SEINE is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75002),
this company of category PME
shows in 2025 a revenue of 7.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EOLIENNES VENT DE SEINE (SIREN 519054449)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
7 246 286 €
9 496 144 €
8 627 521 €
6 497 782 €
7 127 304 €
9 289 600 €
1 730 442 €
1 406 453 €
1 625 682 €
Net income
-208 082 €
478 399 €
-553 656 €
-2 357 974 €
-1 643 554 €
-98 499 €
-225 241 €
-426 114 €
-216 625 €
EBITDA
3 770 427 €
5 840 461 €
5 263 757 €
3 139 220 €
3 919 882 €
5 888 366 €
990 798 €
796 449 €
1 039 590 €
Net margin
-2.9%
5.0%
-6.4%
-36.3%
-23.1%
-1.1%
-13.0%
-30.3%
-13.3%
Revenue and income statement
In 2025, EOLIENNES VENT DE SEINE achieves revenue of 7.2 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +18.1%. Significant drop of -24% vs 2024. After deducting consumption (0 €), gross margin stands at 7.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.8 M€, representing 52.0% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -35%, reducing margin by 9.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -208 k€ (-2.9% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 246 286 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 246 286 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 770 427 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
854 040 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-208 082 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
52.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 693%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 33.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 19.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
692.599%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.687%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
19.798%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
33.296
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EOLIENNES VENT DE SEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
-1345.75
-1045.586
497.02
572.686
747.501
796.983
729.086
692.599
Financial autonomy
-4.141
-7.592
-10.019
16.188
13.933
10.98
10.362
11.124
11.687
Repayment capacity
0.0
64.151
29.846
17.984
35.387
63.731
17.882
14.038
33.296
Cash flow / Revenue
25.657%
15.066%
25.01%
33.265%
21.658%
12.96%
34.231%
38.858%
19.798%
Sector positioning
Debt ratio
692.62025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average
In 2025, the debt ratio of EOLIENNES VENT DE SEINE (692.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.69%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Good
In 2025, the financial autonomy of EOLIENNES VENT DE SEINE (11.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
33.3 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Watch
In 2025, the repayment capacity of EOLIENNES VENT DE SEINE (33.30) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 448.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 62.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
448.519
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
61.951
Liquidity indicators evolution EOLIENNES VENT DE SEINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
181.894
140.932
104.729
112.405
170.682
154.24
352.561
453.919
448.519
Interest coverage
57.083
73.394
56.319
41.779
60.621
73.173
42.134
38.022
61.951
Sector positioning
Liquidity ratio
448.522025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Good
In 2025, the liquidity ratio of EOLIENNES VENT DE SEINE (448.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
61.95x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Excellent
In 2025, the interest coverage of EOLIENNES VENT DE SEINE (62.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 88 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Overall, WCR represents 272 days of revenue, i.e. 5.5 M€ to permanently finance. Over 2016-2025, WCR increased by +1527%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 479 931 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
88 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
272 j
WCR and payment terms evolution EOLIENNES VENT DE SEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
336 874 €
652 861 €
347 992 €
673 403 €
1 639 636 €
1 718 468 €
3 403 557 €
6 832 001 €
5 479 931 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
23
68
56
12
29
32
31
23
59
Supplier payment term (days)
171
249
150
104
84
120
84
115
88
Positioning of EOLIENNES VENT DE SEINE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of EOLIENNES VENT DE SEINE is estimated at
7 581 972 €
(range 995 810€ - 30 935 116€).
With an EBITDA of 3 770 427€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
995k€7581k€30935k€
7 581 972 €Range: 995 810€ - 30 935 116€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 770 427 €×2.4x
Estimation9 123 192 €
1 001 115€ - 34 231 865€
Revenue Multiple30%
7 246 286 €×0.69x
Estimation5 013 274 €
986 971€ - 25 440 535€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare EOLIENNES VENT DE SEINE with other companies in the same sector:
Frequently asked questions about EOLIENNES VENT DE SEINE
What is the revenue of EOLIENNES VENT DE SEINE ?
The revenue of EOLIENNES VENT DE SEINE in 2025 is 7.2 M€.
Is EOLIENNES VENT DE SEINE profitable?
EOLIENNES VENT DE SEINE recorded a net loss in 2025.
Where is the headquarters of EOLIENNES VENT DE SEINE ?
The headquarters of EOLIENNES VENT DE SEINE is located in PARIS (75002), in the department Paris.
Where to find the tax return of EOLIENNES VENT DE SEINE ?
The tax return of EOLIENNES VENT DE SEINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EOLIENNES VENT DE SEINE operate?
EOLIENNES VENT DE SEINE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart